| Revenue | DKK 1,7M | -23% |
| EBITDA | DKK 468K | -36% |
| Net profit | DKK 285K | -43% |
| Total assets | DKK 1,2M | -2% |
| Equity | DKK 652K | -15% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.362 | 1.405 | 1.747 | 2.257 | 1.743 |
| Staff expenses | -1.231 | -1.191 | -1.187 | -1.522 | -1.275 |
| EBITDA | 131 | 213 | 560 | 735 | 468 |
| Depreciation & amort. | -63 | -60 | -114 | -96 | -100 |
| EBIT | 67 | 153 | 446 | 639 | 368 |
| Net financials | -3 | -6 | -4 | -0 | -0 |
| Profit before tax | 65 | 147 | 442 | 638 | 368 |
| Tax | 22 | 33 | 99 | 142 | 83 |
| Net profit | 43 | 114 | 343 | 497 | 285 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.501 | 1.459 | 1.346 | 1.196 | 1.173 |
| Equity | 858 | 971 | 470 | 767 | 652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 642 | 486 | 867 | 429 | 521 |
| Total debt | 642 | 486 | 867 | 429 | 521 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Management | Management | 2002 |
| Former (1) | ||
KA | Audit | 2009 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mohrsen Andersen | Management | 0 companies |
| Knud Anders Holdgaard | Audit | 0 companies |