| Revenue | DKK 100K | -36% |
| EBITDA | DKK 26K | -77% |
| Net profit | DKK 892K | +6% |
| Total assets | DKK 13,6M | +1% |
| Equity | DKK 11,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 300 | 240 | 108 | 352 | 238 | 167 | 101 | 71 | 203 | 75 | 83 | 156 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 153 | -290 | 93 | 1 | 73 | 9 | 100 | 41 | 193 | 48 | 68 | 114 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 153 | -290 | 93 | 1 | 73 | 9 | 100 | 41 | 193 | 48 | 68 | 114 | 26 |
| Net financials | 1.046 | 1.013 | 1.522 | 1.814 | 1.312 | 821 | 1 | 1.682 | 712 | 841 | 652 | 336 | 966 | 1.124 |
| Profit before tax | 1.154 | 1.166 | 1.232 | 1.907 | 1.314 | 894 | 10 | 1.782 | 753 | 1.034 | 700 | 404 | 1.080 | 1.149 |
| Tax | 297 | 299 | 285 | 438 | 290 | 199 | -2 | 403 | 174 | 226 | 153 | 87 | 241 | 258 |
| Net profit | 857 | 867 | 947 | 1.469 | 1.024 | 695 | 12 | 1.379 | 579 | 808 | 547 | 317 | 839 | 892 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.386 | 12.739 | 14.728 | 16.150 | 19.577 | 18.904 | 18.302 | 16.782 | 14.720 | 13.952 | 14.932 | 14.697 | 13.453 | 13.614 |
| Equity | 6.200 | 7.000 | 7.900 | 9.300 | 9.303 | 9.998 | 9.712 | 10.879 | 10.579 | 11.308 | 11.747 | 12.017 | 11.839 | 11.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.114 | 5.690 | 6.721 | 6.562 | 10.274 | 8.906 | 8.583 | 5.893 | 4.050 | 2.625 | 3.014 | 2.612 | 1.585 | 1.678 |
| Total debt | 4.186 | 5.690 | 6.721 | 6.562 | 10.274 | 8.906 | 8.583 | 5.893 | 4.050 | 2.625 | 3.014 | 2.612 | 1.585 | 1.678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Heinrichs | Audit | 0 companies |