| Revenue | DKK 1M | +6% |
| EBITDA | DKK 1,5M | +50% |
| Net profit | DKK 1,2M | +102% |
| Total assets | DKK 22,7M | +5% |
| Equity | DKK 8,9M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 856 | 1.000 | 996 | 966 | 976 | 926 | 956 | 1.015 | 920 | 912 | 988 | 1.047 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 984 | 856 | 1.000 | 982 | 966 | 976 | 926 | 956 | 1.015 | 3 | 842 | 988 | 1.487 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 984 | 856 | 1.000 | 982 | 966 | 976 | 926 | 956 | 1.015 | 3 | 842 | 988 | 1.487 |
| Net financials | -721 | -657 | -672 | -706 | -615 | -335 | -176 | -199 | -282 | -253 | -250 | -237 | -221 |
| Profit before tax | 263 | 199 | 328 | 276 | 351 | 642 | 750 | 757 | 733 | -249 | 592 | 751 | 1.266 |
| Tax | 67 | -137 | 73 | 60 | 77 | 142 | 165 | 167 | 166 | -55 | 190 | 165 | 85 |
| Net profit | 196 | 336 | 255 | 216 | 274 | 500 | 585 | 590 | 567 | -194 | 402 | 586 | 1.181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.252 | 25.145 | 24.852 | 24.571 | 24.217 | 24.255 | 22.384 | 22.814 | 22.706 | 21.432 | 21.172 | 21.528 | 22.697 |
| Equity | 5.040 | 5.553 | 5.905 | 6.264 | 6.708 | 7.208 | 5.792 | 6.383 | 6.950 | 6.756 | 7.157 | 7.743 | 8.924 |
| Long-term debt | 14.626 | 14.243 | 13.686 | 13.262 | 12.743 | 12.584 | 12.093 | 11.884 | 12.026 | 12.036 | 12.044 | 12.053 | 12.065 |
| Short-term debt | 4.043 | 3.991 | 3.903 | 3.685 | 3.402 | 3.100 | 3.134 | 3.173 | 2.355 | 1.535 | 821 | 584 | 660 |
| Total debt | 18.669 | 18.234 | 17.589 | 16.947 | 16.145 | 15.684 | 15.227 | 15.057 | 14.381 | 13.571 | 12.866 | 12.637 | 12.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.E. HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pedersen | Management | 0 companies |