| Revenue | DKK 59,9M | +26% |
| EBITDA | DKK 25,9M | +1% |
| Net profit | DKK 28,2M | +2% |
| Total assets | DKK 197,4M | +21% |
| Equity | DKK 188,8M | +18% |
| Employees | 5 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 101.612 | 72.056 | 106.271 | 71.598 | 78.944 | 78.106 | 86.698 | 65.891 | 54.931 | 55.719 | 47.400 | 59.881 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -71.822 | -54.379 | -62.561 | -26.869 | -24.354 | -21.029 | -15.637 | -11.270 | -8.765 | -10.833 | -8.405 | -11.369 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -19.890 | 6.055 | 2.042 | 21.151 | 13.612 | 21.246 | 49.079 | 41.213 | 32.871 | 30.655 | 25.637 | 25.921 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.075 | -3.859 | -2.661 | -2.188 | -2.360 | -1.648 | -897 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -24.965 | 2.195 | -619 | 18.963 | 11.252 | 19.598 | 48.182 | 41.213 | 32.871 | 30.655 | 25.637 | 25.921 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.041 | 39 | -14.638 | 1.502 | 4.754 | -1.322 | 95 | -4.897 | 6.285 | -192 | 10.853 | -5.114 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | -27.006 | 2.235 | -15.257 | 20.465 | 16.006 | 18.276 | 48.277 | 36.316 | 39.156 | 30.463 | 36.490 | 36.359 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.750 | 103 | 10.457 | -8.989 | 3.632 | 3.435 | 10.867 | 7.443 | 8.969 | 6.878 | 8.880 | 8.113 |
| Net profit | — | — | — | — | — | — | — | — | — | — | -22.257 | 2.131 | -25.714 | 29.454 | 12.374 | 14.841 | 37.410 | 28.873 | 30.187 | 23.585 | 27.610 | 28.246 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.320 | 51.226 | 29.269 | 41.207 | 30.383 | 24.364 | 36.085 | 88.204 | 117.042 | 139.033 | 163.100 | 197.437 |
| Equity | — | — | — | — | — | — | — | — | — | — | -58.179 | -45.113 | -72.265 | -42.811 | -30.437 | -15.596 | 21.814 | 50.680 | 109.372 | 132.957 | 160.568 | 188.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.229 | 8.961 | 7.811 | 14.247 | 11.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.198 | 87.377 | 101.534 | 84.018 | 60.820 | 39.960 | 14.271 | 37.524 | 7.670 | 6.076 | 2.532 | 8.624 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.426 | 96.338 | 101.534 | 84.018 | 60.820 | 39.960 | 14.271 | 37.524 | 7.670 | 6.076 | 2.532 | 8.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TZ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
DZ Management | Management | 2020 | — | — |
BE Management | Management | 2025 | — | — |
TB Management | Management | 2004 | — | — |
KS Founder | Founder | 2002 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CB Management | Management | 2013 | — | — |
JW Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 | |
DAMGAARD COMPANY A/S | Company | 20.0% | 20.0% | 2014 |
| Individual | 100.0% | 100.0% | 2015 | |
DKA II A/S | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Zeihlund | Chief Executive Officer | 0 companies |
| Niels Henrik Rasmussen | Chief Executive Officer | 0 companies |
| David Zwick | Management | 0 companies |
| Benjamin Edward Feuser | Management | 0 companies |
| Thomas Balle Kristensen | Management | 0 companies |
| Kim Søgaard | Founder | 0 companies |
| Mark Christopher Bishof | Chief Executive Officer | 0 companies |
| Peter Granild Colsted | Chief Executive Officer | 0 companies |
| Charlotte Bender | Management | 0 companies |
| Joseph William Freda | Management | 0 companies |
| Lars Dybkjær | Board of Directors | 0 companies |
| Kraig Stephen Washburn | Board of Directors | 0 companies |
| James Patrick Ryan | Chairman | 0 companies |
| Preben Damgaard Nielsen | Board of Directors | 0 companies |
| Daniel Joseph Sanders | Chairman | 0 companies |
| Lars Neupart | Board of Directors | 0 companies |
| Jakob Balle Kristensen | Board of Directors | 0 companies |
| Mogens Nielsen | Board of Directors | 0 companies |
| Thomas Piil | Board of Directors | 0 companies |
| Jesper Johansen | Chairman | 0 companies |
| Michael Muhammad Abdul Haddi Uz Zaman | Board of Directors | 0 companies |