| Revenue | DKK -55K | -6% |
| EBITDA | DKK -96K | -62% |
| Net profit | DKK -102K | -44% |
| Total assets | DKK 116K | -48% |
| Equity | DKK -350K | -41% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 249 | 776 | 1.010 | 846 | 601 | -192 | -83 | -67 | -153 | -59 | -55 |
| Staff expenses | -34 | -164 | -760 | -748 | -782 | -649 | -73 | -100 | -66 | -1 | -0 | -0 |
| EBITDA | 43 | 85 | 16 | 262 | 64 | -48 | -264 | -183 | -133 | -196 | -59 | -96 |
| Depreciation & amort. | -91 | -107 | -106 | -121 | -64 | -75 | -57 | -34 | -35 | -24 | -6 | -0 |
| EBIT | -48 | -22 | -90 | 141 | 0 | -123 | -321 | -217 | -168 | -220 | -65 | -96 |
| Net financials | 108 | 32 | -5 | -5 | -7 | -9 | -13 | 0 | -4 | -24 | -6 | -6 |
| Profit before tax | 60 | 9 | -95 | 136 | -7 | -132 | -334 | -217 | -172 | -245 | -71 | -102 |
| Tax | 18 | -2 | -20 | 32 | 0 | -28 | -0 | -45 | -0 | -0 | -0 | -0 |
| Net profit | 42 | 11 | -76 | 105 | -7 | -104 | -334 | -172 | -172 | -245 | -71 | -102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 598 | 763 | 793 | 696 | 598 | 387 | 736 | 697 | 598 | 224 | 116 |
| Equity | 432 | 443 | 368 | 472 | 465 | 361 | 27 | 240 | 67 | -177 | -248 | -350 |
| Long-term debt | 127 | 0 | 0 | 0 | 0 | 1 | 61 | 62 | 2 | 2 | 2 | 0 |
| Short-term debt | 120 | 154 | 396 | 320 | 231 | 236 | 299 | 435 | 628 | 774 | 470 | 465 |
| Total debt | 247 | 154 | 396 | 320 | 231 | 236 | 360 | 497 | 630 | 775 | 472 | 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Audit | Audit | 2002 | — | — |
LK Management | Management | 2002 | — | — |
PN Management | Management | 2021 | — | — |
JB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LKANSAN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Frøjk Madsen | Audit | 0 companies |
| Lene Karin Nørbo | Management | 0 companies |
| Per Nørbo | Management | 0 companies |
| Jan Bech | Unofficial title | 0 companies |