| Revenue | DKK 7,2M | +40% |
| EBITDA | DKK 4,5M | -50% |
| Net profit | DKK -7,3M | -240% |
| Total assets | DKK 185,8M | -10% |
| Equity | DKK 9,5M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.773 | 22.416 | 155.767 | 126.624 | 195.572 | 124.212 | 33.664 | 2.851 | 5.122 | 2.822 | 2.901 | 5.129 | 7.201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.773 | 3.535 | -6.310 | 4 | 5.835 | -2.758 | -2.628 | 1.419 | 1.499 | -1.712 | 9.224 | 9.153 | 4.537 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.773 | 3.535 | -6.310 | 4 | 5.835 | -2.758 | -2.628 | 1.419 | 1.499 | -1.712 | 9.224 | 9.153 | 4.537 |
| Net financials | -1.437 | -220 | -207 | -131 | -1.130 | -10.566 | -3.835 | -2.071 | -2.086 | -3.279 | -5.699 | -5.151 | -11.813 |
| Profit before tax | -3.209 | 3.315 | -6.517 | -6.286 | 4.706 | -13.324 | -6.463 | -651 | -588 | -4.991 | 3.525 | 4.002 | -7.275 |
| Tax | -6.343 | 2.685 | -2.847 | -215 | 143 | -142 | 176 | -0 | -21 | -7.385 | -1.567 | -1.178 | 0 |
| Net profit | 3.134 | 631 | -3.670 | -6.071 | 4.563 | -13.182 | -6.639 | -651 | -566 | 2.395 | 5.092 | 5.179 | -7.275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94.491 | 179.473 | 306.403 | 283.417 | 234.725 | 105.887 | 69.874 | 64.721 | 81.145 | 119.591 | 168.000 | 205.704 | 185.843 |
| Equity | 16.335 | 16.966 | 13.296 | 7.225 | 18.188 | 5.006 | 5.367 | 4.716 | 4.149 | 6.544 | 11.636 | 16.816 | 9.540 |
| Long-term debt | 66.714 | 87.732 | 185.881 | 76.669 | 35.000 | 34.475 | 40.275 | 39.575 | 44.156 | 43.456 | 37.231 | 68.570 | 80.587 |
| Short-term debt | 11.441 | 74.774 | 105.595 | 199.523 | 181.536 | 66.406 | 24.232 | 20.430 | 32.840 | 69.590 | 119.133 | 120.318 | 95.716 |
| Total debt | 78.155 | 162.507 | 291.476 | 276.192 | 216.536 | 100.881 | 64.507 | 60.005 | 76.996 | 113.046 | 156.364 | 188.888 | 176.303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2017 | — | — |
HK Management | Management | 2006 | — | — |
HG Management | Management | 2025 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JK Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amalie Kristine Rønje Johansson Holding ApS | Company | 20.0% | 0.0% | 2020 |
Ann Sofie Hvidberg Rønje Holding ApS | Company | 20.0% | 0.0% | 2020 |
Christoffer Hvidberg Rønje Holding ApS | Company | 20.0% | 0.0% | 2020 |
Frederikke Hvidberg Rønje Holding ApS | Company | 20.0% | 0.0% | 2020 |
IHR HOLDING A/S | Company | 20.0% | 66.7% | 2020 |
KONGEEGEN A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Venø Schougaard | Management | 0 companies |
| Henrik Kristian Moltke | Management | 0 companies |
| Henrik Grønfeldt-Sørensen | Management | 0 companies |
| Morten Weidner | Chief Executive Officer | 0 companies |
| Torben Holger Schultz | Chief Executive Officer | 0 companies |
| Lars Smedegaard Andersen | Chief Executive Officer | 0 companies |
| Jesper Kongstad | Management | 0 companies |
| Christoffer Hvidberg Rønje | Board of Directors | 0 companies |
| Jesper Høiland | Board of Directors | 0 companies |
| Torben Rønje | Board of Directors | 0 companies |
| Jens Heimburger | Board of Directors | 0 companies |
| Henry Juel Hørup Kjær | Chairman | 0 companies |
| Jan Frydenriech Fogh | Board of Directors | 0 companies |
| Amalie Kristine Rønje Johansson | Board of Directors | 0 companies |
| Kim Møller | Board of Directors | 0 companies |
| Flemming Ørnskov | Chairman | 0 companies |
| Frederikke Hvidberg-Rønje | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Board of Directors | 0 companies |
| Ann Sofie Hvidberg-Rønje | Board of Directors | 0 companies |
| Michael Christiani Havemann | Board of Directors | 0 companies |
| Kurt Stenager Jakobsen | Board of Directors | 0 companies |
| Flemming Pedersen | Board of Directors | 0 companies |
| Ib Henrik Rønje | Chairman | 0 companies |