| Revenue | DKK -11K | +19% |
| EBITDA | DKK -11K | -19% |
| Net profit | DKK 210K | +131% |
| Total assets | DKK 2,5M | +0% |
| Equity | DKK 2,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -8 | -7 | -7 | -8 | -8 | — | — | — | -7 | -8 | -9 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -8 | -7 | -7 | -8 | -8 | -7 | -6 | 553 | -7 | -8 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -8 | -7 | -7 | -8 | -8 | -7 | -6 | 553 | -7 | -8 | -9 | -9 | -11 |
| Net financials | -254 | 17 | 147 | 120 | 254 | -161 | 127 | 407 | 556 | 854 | 313 | 59 | 98 | 219 |
| Profit before tax | -236 | — | 139 | 113 | 246 | -169 | 119 | 401 | 548 | 847 | 304 | 50 | 89 | 208 |
| Tax | 6 | 17 | 1 | -2 | -2 | -2 | -2 | -0 | -2 | -3 | -4 | -37 | -2 | -2 |
| Net profit | -242 | -7 | 139 | 115 | 248 | -167 | 121 | 401 | 550 | 850 | 309 | 87 | 91 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.192 | 997 | 1.059 | 1.230 | 1.396 | 924 | 1.043 | 1.346 | 2.642 | 2.911 | 2.902 | 2.731 | 2.520 | 2.529 |
| Equity | 1.052 | — | 1.021 | 1.036 | 1.184 | 916 | 1.037 | 1.332 | 1.774 | 2.514 | 2.709 | 2.682 | 2.473 | 2.433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -140 | 15 | 38 | 195 | 212 | 8 | 6 | 13 | 868 | 397 | 192 | 49 | 47 | 96 |
| Total debt | -140 | 15 | 38 | 195 | 212 | 8 | 6 | 13 | 868 | 397 | 192 | 49 | 47 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|