| Revenue | DKK -51K | +48% |
| EBITDA | DKK -51K | -48% |
| Net profit | DKK 31K | -91% |
| Total assets | DKK 4,1M | +0% |
| Equity | DKK 3,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -30 | -31 | -24 | -18 | -18 | -44 | -45 | -36 | -43 | -51 | -48 | -34 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -30 | -31 | -24 | -18 | -18 | -44 | -45 | -36 | -43 | -51 | -48 | -34 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -30 | -31 | -24 | -18 | -18 | -44 | -45 | -36 | -43 | -51 | -48 | -34 | -51 |
| Net financials | 146 | 57 | 246 | 242 | 59 | 237 | 154 | 138 | 105 | 693 | -422 | 162 | 364 | 80 |
| Profit before tax | 112 | 27 | 215 | 218 | 42 | 219 | 110 | 93 | 69 | 650 | -473 | 114 | 330 | 32 |
| Tax | 25 | 8 | 0 | 38 | 26 | 48 | 25 | 20 | 15 | 143 | 2 | -2 | -0 | 2 |
| Net profit | 87 | 20 | 215 | 181 | 16 | 171 | 85 | 72 | 54 | 507 | -475 | 116 | 330 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.047 | 3.003 | 3.277 | 3.319 | 3.295 | 3.428 | 3.519 | 3.548 | 3.598 | 4.271 | 3.729 | 3.739 | 4.056 | 4.070 |
| Equity | 2.876 | 2.702 | 2.818 | 2.899 | 2.814 | 2.881 | 2.860 | 2.933 | 2.933 | 3.385 | 2.854 | 2.912 | 3.183 | 3.153 |
| Long-term debt | 0 | 200 | 318 | 21 | 7 | 430 | 507 | 584 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 101 | 141 | 399 | 474 | 117 | 152 | 31 | 665 | 886 | 875 | 826 | 872 | 917 |
| Total debt | 171 | 301 | 458 | 420 | 481 | 547 | 659 | 615 | 665 | 886 | 875 | 826 | 872 | 917 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|