| Revenue | DKK -37K | — |
| EBITDA | DKK -37K | +55% |
| Net profit | DKK 2,2M | +2785% |
| Total assets | DKK 2,8M | +80% |
| Equity | DKK 2,7M | +80% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -8 | -0 | -4 | -4 | -5 | -5 | -13 | -13 | -40 | -15 | 0 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -8 | -0 | -4 | -4 | -34 | -5 | -13 | -13 | -40 | -15 | -83 | -37 |
| Depreciation & amort. | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -8 | -0 | -4 | -4 | -34 | -5 | -13 | -13 | -40 | -15 | -83 | -37 |
| Net financials | -26 | 185 | -132 | -7 | 26 | 664 | 546 | 191 | 602 | -99 | -15 | 1 | 0 | 2.267 |
| Profit before tax | -42 | 172 | -140 | -7 | 22 | 660 | 512 | 186 | 589 | -112 | -54 | -14 | -83 | 2.230 |
| Tax | -3 | -7 | 4 | 4 | -4 | 7 | -19 | 1 | -1 | 4 | 0 | -0 | -0 | -0 |
| Net profit | -38 | 179 | -145 | -11 | 26 | 653 | 531 | 185 | 590 | -116 | -55 | -14 | -83 | 2.230 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 403 | 384 | 360 | 356 | 1.014 | 1.657 | 1.790 | 1.986 | 1.779 | 1.680 | 1.652 | 1.534 | 2.760 |
| Equity | 172 | 350 | 206 | 194 | 221 | 789 | 1.217 | 1.296 | 1.833 | 1.716 | 1.662 | 1.648 | 1.506 | 2.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 53 | 178 | 166 | 135 | 225 | 440 | 494 | 153 | 63 | 18 | 4 | 29 | 46 |
| Total debt | 32 | 53 | 178 | 166 | 135 | 225 | 440 | 494 | 153 | 63 | 18 | 4 | 29 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2002 | — | — |
CR Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Marner | Founder | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |