| Revenue | DKK -179K | -5% |
| EBITDA | DKK -179K | +5% |
| Net profit | DKK -3,2M | -271% |
| Total assets | DKK 61,1M | -7% |
| Equity | DKK 32,3M | -13% |
| Employees | 0 | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -136 | -189 | -578 | -237 | -196 | -274 | -101 | -192 | -280 | -404 | -208 | -188 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -136 | -189 | -601 | -237 | -196 | -274 | -101 | -192 | -280 | -404 | -208 | -188 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -32 | -32 | -32 | -32 | -35 | -35 | -35 | -36 | -0 | -0 | -1.385 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -136 | -221 | -633 | -269 | -228 | -306 | -135 | -226 | -315 | -440 | -208 | -188 | -1.564 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.468 | 6.902 | 5.585 | 5.252 | 471 | -5.591 | 4.683 | 1.831 | 3.823 | -4.109 | 739 | 2.376 | -2.146 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 7.332 | 6.680 | 4.952 | 4.983 | 243 | -5.897 | 4.547 | 1.604 | 3.508 | -4.550 | 531 | 2.188 | -3.710 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 114 | -21 | -88 | 126 | 77 | 155 | 140 | 197 | 618 | -455 | -40 | 328 | -529 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 7.218 | 6.702 | 5.040 | 4.857 | 166 | -6.052 | 4.407 | 1.407 | 2.890 | -4.095 | 571 | 1.861 | -3.181 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.951 | 39.565 | 44.656 | 41.312 | 38.645 | 32.413 | 36.814 | 38.835 | 45.124 | 43.329 | 45.042 | 66.094 | 61.150 |
| Equity | — | — | — | — | — | — | — | — | — | — | 32.502 | 39.106 | 40.047 | 41.209 | 38.455 | 32.170 | 36.547 | 37.847 | 40.687 | 36.535 | 35.905 | 37.207 | 32.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 725 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 448 | 459 | 4.610 | 103 | 190 | 243 | 267 | 988 | 1.157 | 1.916 | 3.419 | 28.887 | 28.874 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 448 | 459 | 4.610 | 103 | 190 | 243 | 267 | 988 | 1.882 | 1.916 | 3.419 | 28.887 | 28.874 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Langhoff | Board of Directors | 0 companies |
| Ove Georg Rasmussen | Board of Directors | 0 companies |
| Anne Margrethe Bendix Haugaard Sørensen | Board of Directors | 0 companies |
| Erik Filsø Pedersen | Board of Directors | 0 companies |
| Allan Kling-Petersen | Board of Directors | 0 companies |
| Jens Anker Bøje | Chairman | 0 companies |