| Revenue | DKK -41K | +69% |
| EBITDA | DKK -126K | -415% |
| Net profit | DKK 256K | -52% |
| Total assets | DKK 8,7M | +2% |
| Equity | DKK 8,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -12 | -9 | -10 | -71 | -19 | -12 | -12 | -12 | -17 | -24 | -41 |
| Staff expenses | -0 | -0 | -0 | -9 | -13 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -85 |
| EBITDA | -4 | -7 | -12 | -18 | -23 | -75 | -19 | -12 | -12 | -12 | -17 | -24 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -12 | -18 | -23 | -75 | -19 | -12 | -12 | -12 | -17 | -24 | -126 |
| Net financials | 399 | 599 | 574 | 452 | 138 | 5.158 | -265 | 470 | 503 | 735 | -549 | 649 | 450 |
| Profit before tax | 395 | 592 | 563 | 433 | 114 | 5.083 | -284 | 458 | 491 | 724 | -567 | 624 | 324 |
| Tax | -0 | -0 | -0 | 2 | 0 | 15 | -0 | 43 | 97 | 151 | -124 | 93 | 68 |
| Net profit | 395 | 592 | 563 | 431 | 114 | 5.067 | -284 | 415 | 395 | 572 | -443 | 531 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.778 | 4.224 | 4.829 | 3.782 | 3.679 | 8.253 | 7.861 | 8.193 | 8.533 | 8.830 | 8.147 | 8.560 | 8.694 |
| Equity | 2.366 | 2.861 | 3.326 | 3.657 | 3.670 | 8.238 | 7.848 | 8.155 | 8.439 | 8.698 | 8.140 | 8.554 | 8.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.413 | 1.363 | 1.504 | 125 | 8 | 15 | 13 | 38 | 94 | 132 | 6 | 6 | 6 |
| Total debt | 1.413 | 1.363 | 1.504 | 125 | 8 | 15 | 13 | 38 | 94 | 132 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Helle Bech Petersen | Board of Directors | 0 companies |