| Revenue | DKK -21K | -60% |
| EBITDA | DKK -21K | +60% |
| Net profit | DKK -532K | -126% |
| Total assets | DKK 90,7M | +0% |
| Equity | DKK 82,6M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -7 | -23 | -52 | -53 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | 27 | -33 | -53 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | 27 | -33 | -53 | -21 |
| Net financials | 2.363 | 2.055 | -22.437 | 2.437 | -177 |
| Profit before tax | 2.298 | 2.032 | -22.490 | 2.384 | -198 |
| Tax | 329 | 323 | 325 | 317 | 335 |
| Net profit | 1.969 | 1.710 | -22.814 | 2.067 | -532 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 104.525 | 107.323 | 84.580 | 90.357 | 90.705 |
| Equity | 102.650 | 104.248 | 81.319 | 83.268 | 82.614 |
| Long-term debt | 0 | 2.047 | 2.663 | 6.106 | 7.871 |
| Short-term debt | 1.875 | 1.029 | 598 | 982 | 220 |
| Total debt | 1.875 | 3.075 | 3.261 | 7.088 | 8.091 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |