| Revenue | DKK 10,3M | +48% |
| EBITDA | DKK 418K | -85% |
| Net profit | DKK -1,4M | -257% |
| Total assets | DKK 68,4M | -3% |
| Equity | DKK 29,6M | -4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.686 | 4.019 | 8.369 | 6.934 | 10.272 |
| Staff expenses | -799 | -72 | -178 | -289 | -561 |
| EBITDA | 1.932 | 1.678 | -29.409 | 2.758 | 418 |
| Depreciation & amort. | -0 | -0 | -2 | -29 | -29 |
| EBIT | 1.932 | 1.678 | -29.412 | 2.729 | 389 |
| Net financials | -707 | -3.382 | -33.149 | -3.122 | -3.922 |
| Profit before tax | 1.180 | 708 | -30.715 | 1.122 | -1.750 |
| Tax | 259 | 160 | -6.751 | 250 | -380 |
| Net profit | 921 | 549 | -23.964 | 872 | -1.370 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 95.567 | 95.071 | 65.850 | 70.187 | 68.372 |
| Equity | 53.534 | 54.082 | 30.118 | 30.989 | 29.620 |
| Long-term debt | 31.446 | 32.664 | 31.727 | 34.825 | 34.612 |
| Short-term debt | 5.667 | 3.926 | 4.005 | 4.373 | 4.141 |
| Total debt | 37.113 | 36.590 | 35.733 | 39.197 | 38.752 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Management | Management | 2018 |
| Former (1) | ||
PN Management | Management | 2006 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen | Management | 0 companies |
| Børge Nielsen | Management | 0 companies |