| Revenue | DKK 413K | -7252% |
| EBITDA | DKK 413K | +7252% |
| Net profit | DKK 729K | +386% |
| Total assets | DKK 2,4M | -7% |
| Equity | DKK 1,4M | +111% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 289 | 7.743 | -702 | -9 | 432 | -32 | -29 | -14 | -2 | -2 | -6 | 413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 470 | 289 | 7.743 | -702 | -9 | 432 | -32 | -29 | -14 | -2 | -2 | -6 | 413 |
| Depreciation & amort. | 678 | -574 | -458 | -294 | -8 | -0 | -705 | -705 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -208 | -285 | 7.285 | -996 | -17 | 432 | -737 | -734 | -14 | -2 | -2 | -6 | 413 |
| Net financials | 213 | 175 | 154 | -92 | 299 | 74 | -0 | -0 | -2.556 | -3 | -2.503 | 0 | 315 |
| Profit before tax | 5 | -110 | 7.439 | -1.087 | 282 | 506 | -737 | -734 | -2.570 | -5 | -2.505 | -6 | 729 |
| Tax | 1 | -27 | 1.688 | 28 | -412 | 320 | 1 | 1 | 2 | -0 | -0 | -156 | -0 |
| Net profit | 4 | -83 | 5.751 | -1.115 | 694 | 186 | -738 | -735 | -2.572 | -5 | -2.505 | 150 | 729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.442 | 16.172 | 17.150 | 15.103 | 13.272 | 10.540 | 9.622 | 8.724 | 6.117 | 6.111 | 6.111 | 2.588 | 2.413 |
| Equity | 14.264 | 14.182 | 14.398 | 12.783 | 11.877 | 7.063 | 6.325 | 5.590 | 3.018 | 3.008 | 508 | 658 | 1.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.420 | 1.420 | 0 |
| Short-term debt | 140 | 1.990 | 1.490 | 1.202 | 689 | 3.010 | 2.829 | 2.665 | 2.628 | 2.632 | 3.712 | 194 | 1.026 |
| Total debt | 140 | 1.990 | 1.490 | 1.202 | 689 | 3.010 | 2.829 | 2.665 | 2.628 | 2.632 | 5.132 | 1.615 | 1.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2025 | — | — |
AO Unofficial title | Unofficial title | 2025 | — | — |
PL Management | Management | 2025 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
IR Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PELA HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
OLESAN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sangill | Management | 0 companies |
| Anders Ole Bendtsen | Unofficial title | 0 companies |
| Per Lading | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Ib Rømer Nørregaard | Management | 0 companies |