| Revenue | DKK -5K | -81% |
| EBITDA | DKK -5K | +81% |
| Net profit | DKK 33K | +119% |
| Total assets | DKK 38K | +2690% |
| Equity | DKK 24K | +377% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 593 | 304 | -28 | -26 | -5 |
| Staff expenses | -1.338 | -1.263 | -764 | -0 | -0 |
| EBITDA | -745 | -959 | -793 | -27 | -5 |
| Depreciation & amort. | -105 | -71 | -180 | -0 | -0 |
| EBIT | -850 | -1.030 | -973 | -27 | -5 |
| Net financials | -154 | -146 | -149 | -106 | 0 |
| Profit before tax | -1.004 | -1.176 | -1.122 | -132 | -5 |
| Tax | 75 | -108 | -28 | 38 | -38 |
| Net profit | -1.079 | -1.068 | -1.094 | -170 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.582 | 3.190 | 38 | 1 | 38 |
| Equity | 501 | -567 | -1.661 | -9 | 24 |
| Long-term debt | 0 | 0 | 1.091 | 0 | 0 |
| Short-term debt | 2.081 | 3.757 | 608 | 10 | 14 |
| Total debt | 2.081 | 3.757 | 1.699 | 10 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I.B-L HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bjerg-Larsen | Management | 0 companies |
| Christian Ferguson Toft | Board of Directors | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Carsten Krogslund | Board of Directors | 0 companies |
| Emil Staal Bergander | Board of Directors | 0 companies |