| Revenue | DKK 1,8M | -84% |
| EBITDA | DKK 1,4M | -87% |
| Net profit | DKK -26K | -100% |
| Total assets | DKK 108M | -2% |
| Equity | DKK 41M | +0% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7.398 | 4.942 | 4.816 | 11.299 | 1.770 |
| Staff expenses | -250 | -250 | -250 | -255 | -325 |
| EBITDA | 7.148 | 4.692 | 4.566 | 11.044 | 1.445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.148 | 4.692 | 4.566 | 11.044 | 1.445 |
| Net financials | -2.358 | -3.367 | -1.593 | -1.583 | -1.483 |
| Profit before tax | 4.790 | 1.325 | 2.973 | 9.460 | -38 |
| Tax | 1.051 | 278 | 655 | 2.086 | -12 |
| Net profit | 3.739 | 1.047 | 2.318 | 7.375 | -26 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 103.404 | 103.921 | 103.916 | 110.552 | 108.016 |
| Equity | 30.271 | 31.318 | 33.636 | 41.011 | 40.985 |
| Long-term debt | 46.455 | 45.761 | 43.785 | 41.823 | 39.845 |
| Short-term debt | 23.274 | 23.149 | 22.603 | 22.252 | 22.181 |
| Total debt | 69.729 | 68.910 | 66.387 | 64.075 | 62.026 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HV Management | Management | 2002 – 2007 |
HB Management | Management | 2007 – 2023 |
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2002 – 2002 | |
| Chairman | 2013 – 2023 | |
| Board of Directors | 2007 – 2023 | |
| Chairman | 2007 – 2013 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2002 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vestergaard | Management | 0 companies |
| Hans Bech Petersen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Jørn Frøhlich | Chairman | 0 companies |
| Jørgen Clausen | Board of Directors | 0 companies |
| Karsten Thygesen | Chairman | 0 companies |
| Helle Bech Petersen | Board of Directors | 0 companies |
| Frank Petersen | Board of Directors | 0 companies |
| Christel Dalgård | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |