| Revenue | DKK -52K | -10% |
| EBITDA | DKK -52K | -102% |
| Net profit | DKK 1,3M | +169% |
| Total assets | DKK 39M | +4% |
| Equity | DKK 32,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -314 | -207 | — | — | — | — | — | -18 | -99 | -78 | -57 | -58 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -207 | -74 | -439 | -45 | 329 | 239 | -18 | -99 | -78 | 2.443 | 2.942 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -207 | -74 | -439 | -45 | 329 | 239 | -18 | -99 | -78 | 2.443 | 2.942 | -52 |
| Net financials | 25 | 13 | -18 | -399 | -2 | 368 | 264 | 855 | 593 | 816 | -4.402 | -4.857 | 1.300 |
| Profit before tax | -5 | -38 | -61 | -429 | -35 | 337 | 244 | 837 | 494 | 738 | -1.959 | -1.914 | 1.248 |
| Tax | 70 | 72 | -49 | -4 | -5 | -5 | -3 | -2 | -21 | -26 | -30 | -39 | -38 |
| Net profit | -75 | -110 | -12 | -424 | -30 | 342 | 247 | 839 | 515 | 764 | -1.929 | -1.876 | 1.285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.474 | 16.926 | 16.842 | 16.430 | 16.417 | 16.772 | 27.266 | 27.843 | 30.294 | 31.346 | 33.135 | 37.391 | 39.022 |
| Equity | 6.904 | 16.794 | 16.782 | 16.358 | 16.328 | 16.670 | 26.918 | 27.757 | 28.272 | 29.036 | 27.107 | 31.231 | 32.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 132 | 59 | 72 | 89 | 102 | 324 | 87 | 2.023 | 2.310 | 6.028 | 6.160 | 6.506 |
| Total debt | 69 | 132 | 59 | 72 | 89 | 102 | 324 | 87 | 2.023 | 2.310 | 6.028 | 6.160 | 6.506 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Marie Therkildsen | Board of Directors | 0 companies |
| Jakob Østervang | Board of Directors | 0 companies |
| Carsten Fode | Board of Directors | 0 companies |
| Arne Møllin Ottosen | Board of Directors | 0 companies |