| Revenue | DKK -31K | -23% |
| EBITDA | DKK -106K | +8% |
| Net profit | DKK 3,2M | +26% |
| Total assets | DKK 41,4M | +6% |
| Equity | DKK 14,4M | +23% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | -21 | -90 | -40 | -31 |
| Staff expenses | -74 | -75 | -200 | -75 | -75 |
| EBITDA | -101 | -96 | -290 | -115 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | -96 | -290 | -115 | -106 |
| Net financials | 5.722 | 7.494 | 1.213 | 2.401 | 3.034 |
| Profit before tax | 5.620 | 7.399 | 924 | 2.286 | 2.929 |
| Tax | -251 | -307 | -257 | -252 | -262 |
| Net profit | 5.872 | 7.706 | 1.181 | 2.538 | 3.190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.943 | 40.785 | 32.926 | 39.218 | 41.415 |
| Equity | 8.474 | 15.501 | 9.182 | 11.648 | 14.351 |
| Long-term debt | 16.867 | 16.352 | 975 | 3.263 | 2.863 |
| Short-term debt | 8.602 | 8.933 | 22.769 | 24.307 | 24.201 |
| Total debt | 25.469 | 25.284 | 23.744 | 27.570 | 27.064 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Chairman | 2019 | |
| Former (7) | ||
| Board of Directors | 2002 – 2011 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2002 – 2009 | |
| Chairman | 2009 – 2011 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2002 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Nybo Holmberg | Management | 0 companies |
| Mette Skaarup Aasberg | Board of Directors | 0 companies |
| Claus Bak Mikkelsen | Board of Directors | 0 companies |
| Lars Handrup | Board of Directors | 0 companies |
| Jacob Nybo Jensen | Board of Directors | 0 companies |
| Henrik Braüner | Chairman | 0 companies |
| Hans-Henrik Olsen | Board of Directors | 0 companies |
| Peter Lerche | Chairman | 0 companies |
| Henning Christen Laursen | Chairman | 0 companies |
| Bent Aage Madsen | Chairman | 0 companies |
| Anders Nybo-Jensen | Board of Directors | 0 companies |