| Revenue | DKK -87K | -21% |
| EBITDA | DKK -87K | +21% |
| Net profit | DKK 1,1M | -65% |
| Total assets | DKK 24M | -8% |
| Equity | DKK 21,7M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -32 | -29 | — | -260 | -36 | -37 | -41 | -45 | -48 | -93 | -77 | -110 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -32 | -29 | -23 | -260 | -36 | -37 | -41 | -45 | -48 | -93 | -77 | -110 | -87 |
| Depreciation & amort. | 123 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -166 | -32 | -29 | -23 | -260 | -36 | -37 | -41 | -45 | -48 | -93 | -77 | -110 | -87 |
| Net financials | -862 | 1.099 | 2.209 | -102 | -423 | 2.609 | 2.614 | 2.663 | 1.895 | 850 | -421 | 4.683 | 3.424 | 1.295 |
| Profit before tax | -1.028 | 1.067 | 2.181 | -126 | -682 | 2.572 | 2.577 | 2.622 | 1.850 | 802 | -514 | 4.606 | 3.314 | 1.208 |
| Tax | 42 | 19 | 29 | 29 | 42 | 3 | -74 | 117 | 63 | 274 | -271 | 133 | 208 | 127 |
| Net profit | -1.070 | 1.049 | 2.152 | -154 | -724 | 2.569 | 2.650 | 2.505 | 1.788 | 528 | -243 | 4.472 | 3.106 | 1.081 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.653 | 12.274 | 13.596 | 11.734 | 10.878 | 11.853 | 13.012 | 13.686 | 14.191 | 13.931 | 13.682 | 17.820 | 26.073 | 23.988 |
| Equity | 8.254 | 9.402 | 11.254 | 10.300 | 9.076 | 11.145 | 12.295 | 12.800 | 13.188 | 12.216 | 11.859 | 15.831 | 24.160 | 21.741 |
| Long-term debt | 0 | 2.720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.400 | 152 | 2.342 | 1.434 | 1.803 | 709 | 717 | 886 | 1.003 | 1.715 | 1.823 | 1.990 | 1.912 | 2.247 |
| Total debt | 1.400 | 2.872 | 2.342 | 1.434 | 1.803 | 709 | 717 | 886 | 1.003 | 1.715 | 1.823 | 1.990 | 1.912 | 2.247 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hellmann Rosendahl Hedelund | Board of Directors | 0 companies |
| Inger Rosendahl Hedelund | Board of Directors | 0 companies |
| Maiken Egstrand Hedelund | Board of Directors | 0 companies |