| Revenue | DKK 2,1M | -36% |
| EBITDA | DKK 2,1M | -36% |
| Net profit | DKK -185K | -150% |
| Total assets | DKK 41,8M | -2% |
| Equity | DKK 15,3M | +131% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 610 | 615 | 602 | 865 | — | 1.089 | 1.193 | 1.208 | 1.187 | 1.470 | 2.268 | 2.323 | 3.370 | 2.147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 610 | 615 | 602 | 865 | 1.034 | 1.089 | 1.193 | 1.208 | 1.187 | 1.470 | 2.268 | 2.323 | 3.370 | 2.147 |
| Depreciation & amort. | 300 | 307 | 315 | -511 | -512 | -412 | -412 | -412 | -412 | -554 | -1.063 | -1.064 | -1.400 | -1.402 |
| EBIT | 309 | 308 | 287 | 354 | 522 | 677 | 781 | 796 | 775 | 916 | 1.205 | 1.259 | 1.970 | 745 |
| Net financials | -273 | -238 | -255 | -321 | -324 | -89 | -222 | -250 | -261 | -718 | -518 | 1.758 | -1.496 | -982 |
| Profit before tax | 36 | 70 | 33 | 33 | 198 | 588 | 559 | 546 | 514 | 198 | 687 | 3.017 | 474 | -237 |
| Tax | 9 | 17 | -31 | -51 | 43 | 211 | 123 | 120 | 113 | 44 | 150 | 664 | 104 | -52 |
| Net profit | 27 | 53 | 64 | 84 | 155 | 377 | 436 | 426 | 401 | 154 | 537 | 2.353 | 370 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.649 | 12.871 | 18.736 | 19.247 | 19.369 | 13.599 | 13.070 | 12.682 | 23.597 | 34.383 | 33.423 | 42.028 | 42.856 | 41.826 |
| Equity | 1.220 | 1.273 | 1.337 | 1.421 | 1.575 | 1.953 | 2.388 | 2.814 | 3.215 | 3.369 | 3.906 | 6.259 | 6.629 | 15.344 |
| Long-term debt | 3.150 | 2.828 | 2.561 | 2.551 | 2.253 | 1.966 | 8.457 | 8.113 | 7.628 | 16.979 | 16.197 | 13.411 | 23.567 | 22.548 |
| Short-term debt | 7.801 | 8.177 | 14.168 | 14.430 | 14.664 | 8.828 | 1.335 | 846 | 11.682 | 12.543 | 11.718 | 20.324 | 10.156 | 1.361 |
| Total debt | 10.951 | 11.005 | 16.729 | 16.981 | 16.917 | 10.794 | 9.791 | 8.959 | 19.310 | 29.522 | 27.915 | 33.735 | 33.723 | 23.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2016 | — | — |
LS Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pro Holsted Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Schrøder | Management | 0 companies |
| Liselotte Schrøder | Management | 0 companies |
| Per Borup Jensen | Chairman | 0 companies |
| Jon Stefansson | Board of Directors | 0 companies |
| Allan Volf Lorentsen | Chairman | 0 companies |
| Bent Møller Schrøder | Board of Directors | 0 companies |
| Kai Preben Hansen | Board of Directors | 0 companies |
| Henry Heiberg | Chairman | 0 companies |