| Revenue | DKK -5K | -10% |
| EBITDA | DKK -5K | +10% |
| Net profit | DKK -31K | -308% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -136K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -9 | -9 | 70 | 151 | — | — | — | -9 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -9 | -9 | 68 | 140 | -103 | -60 | 37 | -9 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -9 | -9 | 68 | 140 | -103 | -60 | 37 | -9 | -5 | -5 | -5 |
| Net financials | -156 | -22 | 15 | -68 | 0 | 0 | -95 | -53 | 45 | 27 | -187 | -4 | 0 |
| Profit before tax | — | -30 | 6 | -77 | 68 | 140 | -103 | -60 | 37 | 19 | -192 | -9 | -5 |
| Tax | 1 | -2 | 10 | -0 | -0 | -17 | -2 | -1 | -2 | -2 | -1 | -2 | 26 |
| Net profit | -162 | -28 | -4 | -77 | 68 | 157 | -102 | -58 | 39 | 21 | -191 | -8 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 106 | 112 | 44 | 114 | 282 | 188 | 136 | 183 | 212 | 26 | 26 | 0 |
| Equity | — | 51 | 47 | -31 | 37 | 194 | 92 | 34 | 73 | 94 | -97 | -105 | -136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 56 | 66 | 75 | 77 | 88 | 96 | 102 | 110 | 118 | 123 | 131 | 136 |
| Total debt | 49 | 56 | 66 | 75 | 77 | 88 | 96 | 102 | 110 | 118 | 123 | 131 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
VC Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |