| Revenue | DKK 562K | -6% |
| EBITDA | DKK 562K | -6% |
| Net profit | DKK 356K | +1115% |
| Total assets | DKK 9,3M | -2% |
| Equity | DKK 8,3M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 415 | 190 | 443 | 596 | 562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 402 | 190 | 443 | 596 | 562 |
| Depreciation & amort. | -786 | -759 | -658 | -497 | -13 |
| EBIT | -384 | -569 | -215 | 99 | 549 |
| Net financials | 1.963 | 660 | -59 | -61 | -93 |
| Profit before tax | 1.579 | 91 | -275 | 38 | 456 |
| Tax | 347 | 20 | -60 | 8 | 100 |
| Net profit | 1.232 | 71 | -214 | 29 | 356 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 86.304 | 10.966 | 10.029 | 9.546 | 9.326 |
| Equity | 83.030 | 8.101 | 7.886 | 7.916 | 8.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.274 | 2.865 | 2.143 | 1.631 | 1.055 |
| Total debt | 3.274 | 2.865 | 2.143 | 1.631 | 1.055 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JH Management | Management | 2002 – 2021 |
KH Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2012 – 2022 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 2009 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2002 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Hinderfeldt Isager | Management | 0 companies |
| Kasper Holm | Management | 0 companies |
| Hans Hartvig Klejsgaard Hansen | Board of Directors | 0 companies |
| Per Dunkelskov Thomsen | Board of Directors | 0 companies |
| Per Viggo Hasling Frandsen | Board of Directors | 0 companies |
| Lars Krause-Kjær | Chairman | 0 companies |
| Poul Brage Michelsen | Board of Directors | 0 companies |
| Peder Damgaard | Board of Directors | 0 companies |
| Henrik Holst-Pedersen | Chairman | 0 companies |