| Revenue | DKK 95K | -45% |
| EBITDA | DKK -86K | +81% |
| Net profit | DKK -197K | +45% |
| Total assets | DKK 53K | -81% |
| Equity | DKK -152K | -439% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -575 | — | — | 1.327 | 1.265 | 917 | 491 | 1.073 | 830 | 960 | 1.273 | 865 | 172 | 95 |
| Staff expenses | -120 | -0 | -0 | -1.144 | -922 | -858 | -346 | -508 | -657 | -693 | -800 | -766 | -618 | -181 |
| EBITDA | -454 | 0 | 0 | 183 | 343 | 59 | 145 | 565 | 173 | 267 | 472 | 100 | -446 | -86 |
| Depreciation & amort. | -1 | -0 | -0 | -32 | -45 | -58 | -58 | -58 | -0 | -4 | -4 | -4 | -4 | -4 |
| EBIT | -455 | 0 | 0 | 151 | 298 | 2 | 87 | 507 | 173 | 263 | 468 | 95 | -450 | -90 |
| Net financials | -1 | 0 | 0 | -15 | -9 | -8 | -6 | -1 | 12 | 5 | -5 | -6 | -6 | -8 |
| Profit before tax | -454 | 0 | 0 | 136 | 289 | -7 | 82 | 506 | 186 | 268 | 463 | 90 | -456 | -99 |
| Tax | -114 | -0 | -0 | 34 | 65 | -1 | 18 | 117 | 42 | 61 | 108 | 23 | -100 | 98 |
| Net profit | -340 | 0 | 0 | 102 | 223 | -6 | 64 | 389 | 144 | 207 | 355 | 67 | -356 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.747 | 0 | 0 | 812 | 939 | 591 | 578 | 917 | 1.087 | 1.012 | 1.402 | 872 | 285 | 53 |
| Equity | 943 | 0 | 0 | 227 | 451 | 245 | 209 | 598 | 641 | 748 | 904 | 520 | 45 | -152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -803 | 0 | 0 | 578 | 475 | 334 | 360 | 315 | 434 | 261 | 496 | 350 | 240 | 206 |
| Total debt | -803 | 0 | 0 | 578 | 475 | 334 | 360 | 315 | 434 | 261 | 496 | 350 | 240 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JB Management | Management | 2002 | — | — |
GM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STP SOLUTIONS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Brevadt | Chief Executive Officer | 0 companies |
| Jan Henrik Madsen | Chief Executive Officer | 0 companies |
| John Brun | Management | 0 companies |
| Georg Møller | Management | 0 companies |