| Revenue | DKK 5,5M | +1% |
| EBITDA | DKK 5,5M | +28% |
| Net profit | DKK 3,8M | +204% |
| Total assets | DKK 74M | +3% |
| Equity | DKK 70,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.116 | 5.212 | 5.252 | 5.436 | 5.431 | 5.459 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.880 | 4.565 | 4.238 | 4.424 | 4.302 | 5.525 |
| Depreciation & amort. | -1.098 | 200 | -429 | -2.034 | -7.100 | 1.100 |
| EBIT | 1.782 | 4.365 | 3.809 | 2.390 | -2.798 | 4.425 |
| Net financials | 52 | -1 | 3 | 0 | 0 | -26 |
| Profit before tax | 1.834 | 4.364 | 3.812 | 2.390 | -2.798 | 4.399 |
| Tax | 517 | 865 | 772 | 861 | 875 | 566 |
| Net profit | 1.317 | 3.499 | 3.040 | 1.529 | -3.673 | 3.833 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 73.038 | 73.733 | 78.473 | 78.264 | 71.514 | 73.972 |
| Equity | 71.676 | 72.175 | 75.215 | 76.744 | 69.071 | 70.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.362 | 1.558 | 3.258 | 1.520 | 2.443 | 3.068 |
| Total debt | 1.362 | 1.558 | 3.258 | 1.520 | 2.443 | 3.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2002 | — | — |
BT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GF FORSIKRING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Dreyer | Management | 0 companies |
| Bjarne Toftlund | Management | 0 companies |
| Jørgen Krogh Kristoffersen | Chairman | 0 companies |
| Martin Kenneth Nielsen | Board of Directors | 0 companies |
| Carsten Egevang Nielsen | Board of Directors | 0 companies |
| Svend Anker Petersen | Chairman | 0 companies |
| Gunnar Hansen | Chairman | 0 companies |
| Jesper Westh Mortensen | Board of Directors | 0 companies |
| Lars Saltofte Hansen | Board of Directors | 0 companies |