| Revenue | DKK 127K | -28% |
| EBITDA | DKK 15K | -74% |
| Net profit | DKK 15K | -74% |
| Total assets | DKK 792K | +1% |
| Equity | DKK -389K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 207 | 94 | 296 | 318 | 271 | 167 | 202 | 130 | 59 | 121 | 176 | 127 |
| Staff expenses | -280 | -227 | -197 | -197 | -276 | -360 | -342 | -325 | -152 | -111 | -111 | -116 | -112 |
| EBITDA | -105 | -20 | -103 | 99 | 42 | -89 | -175 | -123 | -23 | -52 | 10 | 59 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -0 | -0 | -0 |
| EBIT | -105 | -20 | -103 | 99 | 42 | -97 | -183 | -130 | -30 | -60 | 10 | 59 | 15 |
| Net financials | -2 | -2 | -2 | -5 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -1 | -1 |
| Profit before tax | -107 | -23 | -106 | 94 | 40 | -98 | -185 | -132 | -32 | -61 | 8 | 59 | 15 |
| Tax | -15 | 2 | -19 | 25 | 11 | -20 | -39 | -0 | -1 | -1 | 1 | 2 | -0 |
| Net profit | -92 | -24 | -86 | 69 | 30 | -78 | -146 | -132 | -32 | -60 | 7 | 57 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 852 | 850 | 1.158 | 1.058 | 1.079 | 970 | 992 | 914 | 776 | 770 | 783 | 792 |
| Equity | -15 | -33 | -120 | -50 | -21 | -99 | -244 | -376 | -408 | -468 | -461 | -404 | -389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 892 | 861 | 963 | 1.177 | 1.038 | 1.156 | 1.215 | 1.368 | 1.321 | 1.244 | 1.230 | 1.186 | 1.182 |
| Total debt | 892 | 861 | 963 | 1.177 | 1.038 | 1.156 | 1.215 | 1.368 | 1.321 | 1.244 | 1.230 | 1.186 | 1.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jabar Ahmed | Management | 0 companies |