| Revenue | DKK -31K | -7% |
| EBITDA | DKK -31K | +7% |
| Net profit | DKK 206K | +122% |
| Total assets | DKK 1M | -21% |
| Equity | DKK -7,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -38 | -33 | -38 | -36 | 15 | -40 | -31 | -31 | -24 | -26 | -34 | -33 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -38 | -33 | -38 | -36 | 15 | -40 | -31 | -31 | -24 | -26 | -34 | -33 | -31 |
| Depreciation & amort. | -152 | -152 | -152 | -152 | -622 | -88 | -88 | -88 | -88 | -88 | -88 | -0 | -0 | -0 |
| EBIT | -189 | -191 | -185 | -191 | -659 | -73 | -127 | -119 | -119 | -112 | -114 | -34 | -33 | -31 |
| Net financials | 422 | 19 | 114 | -730 | -1.522 | -655 | 428 | -1.012 | -179 | -655 | -94 | 866 | -922 | 225 |
| Profit before tax | 233 | -171 | -71 | -921 | -2.180 | -728 | 301 | -1.132 | -297 | -766 | -207 | 832 | -956 | 194 |
| Tax | -91 | -83 | -103 | -28 | -34 | -63 | -123 | -29 | -523 | -66 | -94 | -310 | -14 | -13 |
| Net profit | 323 | -88 | 32 | -893 | -2.146 | -666 | 424 | -1.102 | 225 | -700 | -113 | 1.141 | -941 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.227 | 8.512 | 7.723 | 7.249 | 4.831 | 4.565 | 4.571 | 3.438 | 3.484 | 2.477 | 2.625 | 3.905 | 1.310 | 1.035 |
| Equity | -3.232 | -3.320 | -3.288 | -4.182 | -6.328 | -6.993 | -6.569 | -7.672 | -7.447 | -8.147 | -8.260 | -7.118 | -8.060 | -7.853 |
| Long-term debt | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.459 | 6.833 | 6.011 | 6.430 | 6.159 | 6.559 | 6.140 | 11.110 | 10.868 | 10.624 | 10.714 | 10.135 | 8.610 | 8.888 |
| Total debt | 11.459 | 11.833 | 11.011 | 11.430 | 11.159 | 11.559 | 11.140 | 11.110 | 10.868 | 10.624 | 10.714 | 10.135 | 8.610 | 8.888 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|