| Revenue | DKK -25K | +12% |
| EBITDA | DKK -25K | +52% |
| Net profit | DKK 68K | +250% |
| Total assets | DKK 5,2M | -8% |
| Equity | DKK 5,2M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 114 | — | — | -23 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | -33 | -22 | -53 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 114 | -33 | -22 | -53 | -25 |
| Net financials | 13 | -3 | -22 | 7 | 93 |
| Profit before tax | 127 | -36 | -43 | -45 | 68 |
| Tax | 28 | -0 | -0 | -0 | -0 |
| Net profit | 98 | -36 | -43 | -45 | 68 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.055 | 6.116 | 5.864 | 5.665 | 5.199 |
| Equity | 5.717 | 5.568 | 5.411 | 5.243 | 5.176 |
| Long-term debt | 12 | 0 | 0 | 0 | 0 |
| Short-term debt | 326 | 547 | 453 | 421 | 23 |
| Total debt | 338 | 547 | 453 | 421 | 23 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |