| Revenue | DKK -164K | +1700% |
| EBITDA | DKK -164K | -1700% |
| Net profit | DKK -162K | -477% |
| Total assets | DKK 926K | -25% |
| Equity | DKK 837K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -5 | -9 | -8 | -8 | -6 | 0 | 0 | -16 | -16 | -9 | -164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -5 | -9 | -8 | -8 | -6 | -8 | -13 | -16 | -16 | -9 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -5 | -9 | -8 | -8 | -6 | -8 | -13 | -16 | -16 | -9 | -164 |
| Net financials | 279 | 638 | 370 | 113 | -43 | 287 | 45 | -244 | 181 | 426 | 4 | -1 | 34 | 21 |
| Profit before tax | 277 | 635 | 366 | 109 | -52 | 279 | 38 | -250 | 173 | 413 | -12 | -17 | 25 | -144 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | 18 |
| Net profit | 277 | 635 | 366 | 109 | -52 | 279 | 38 | -250 | 173 | 413 | -12 | -17 | 43 | -162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 1.226 | 1.543 | 1.602 | 1.499 | 1.726 | 1.330 | 1.005 | 1.178 | 1.482 | 1.356 | 1.223 | 1.233 | 926 |
| Equity | 588 | 1.174 | 1.490 | 1.548 | 1.496 | 1.724 | 1.327 | 1.002 | 1.175 | 1.475 | 1.348 | 1.213 | 1.134 | 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 52 | 53 | 53 | 3 | 3 | 3 | 3 | 3 | 8 | 8 | 10 | 99 | 89 |
| Total debt | 51 | 52 | 53 | 53 | 3 | 3 | 3 | 3 | 3 | 8 | 8 | 10 | 99 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|