| Revenue | DKK 11K | +9% |
| EBITDA | DKK 11K | +9% |
| Net profit | DKK -2K | +64% |
| Total assets | DKK 897K | -1% |
| Equity | DKK 784K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -4 | -4 | -4 | -5 | -6 | 0 | -9 | 6 | 4 | 10 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -9 | 6 | 4 | 10 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -10 | -10 |
| EBIT | -3 | -3 | -4 | -4 | -4 | -4 | -5 | -6 | -5 | -19 | -4 | -6 | 0 | 1 |
| Net financials | 279 | 638 | 369 | 123 | -19 | 263 | 44 | -244 | 179 | 417 | 7 | -5 | -5 | -3 |
| Profit before tax | 277 | 635 | 366 | 119 | -22 | 259 | 39 | -250 | 174 | 398 | 4 | -11 | -5 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 277 | 635 | 366 | 119 | -22 | 259 | 39 | -250 | 174 | 398 | 4 | -11 | -5 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 637 | 1.175 | 1.241 | 1.200 | 1.177 | 1.436 | 1.478 | 1.228 | 1.402 | 1.819 | 926 | 916 | 906 | 897 |
| Equity | 537 | 872 | 1.078 | 1.197 | 1.174 | 1.433 | 1.475 | 1.225 | 1.399 | 1.797 | 801 | 790 | 785 | 784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 303 | 163 | 3 | 3 | 3 | 3 | 3 | 3 | 21 | 125 | 126 | 121 | 113 |
| Total debt | 99 | 303 | 163 | 3 | 3 | 3 | 3 | 3 | 3 | 21 | 125 | 126 | 121 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|