| Revenue | DKK 1K | -93% |
| EBITDA | DKK 1K | -93% |
| Net profit | DKK 39K | -35% |
| Total assets | DKK 2,5M | -36% |
| Equity | DKK 2,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -22 | 39 | 84 | 77 | 78 | 78 | 78 | 78 | 78 | 22 | 18 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -22 | -52 | 22 | 35 | 15 | -18 | 26 | 17 | 16 | 22 | 18 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -22 | -52 | 22 | 35 | 15 | -18 | 26 | 17 | 16 | 22 | 18 | 1 |
| Net financials | 85 | -4 | 130 | 59 | 2 | 61 | -182 | 309 | -63 | 44 | -176 | 59 | 50 |
| Profit before tax | 72 | -26 | 78 | 81 | 37 | 76 | -200 | 334 | -45 | 60 | -154 | 77 | 51 |
| Tax | 18 | -0 | 13 | 7 | 8 | 18 | -44 | 75 | -11 | 14 | -34 | 17 | 12 |
| Net profit | 54 | -26 | 65 | 73 | 29 | 58 | -157 | 259 | -34 | 46 | -119 | 60 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.629 | 3.403 | 4.699 | 4.679 | 4.614 | 4.564 | 4.303 | 4.486 | 4.311 | 4.248 | 4.009 | 3.961 | 2.529 |
| Equity | 3.629 | 3.403 | 3.268 | 3.242 | 3.171 | 3.128 | 2.868 | 3.019 | 2.875 | 2.808 | 2.574 | 2.516 | 2.434 |
| Long-term debt | 0 | 0 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | 1.431 | 0 |
| Short-term debt | 0 | 0 | 0 | 6 | 12 | 5 | 4 | 36 | 6 | 8 | 4 | 14 | 96 |
| Total debt | 0 | 0 | 1.431 | 1.437 | 1.443 | 1.436 | 1.435 | 1.467 | 1.437 | 1.439 | 1.435 | 1.445 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|