| Revenue | DKK -23K | -88% |
| EBITDA | DKK -23K | +88% |
| Net profit | DKK -23K | +89% |
| Total assets | DKK 48K | +0% |
| Equity | DKK 21K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.358 | 1.010 | 885 | 1.083 | 1.046 | 1.357 | 2.833 | -192 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 977 | 386 | 714 | 823 | 967 | 2.491 | 2.833 | -192 | -23 |
| Depreciation & amort. | -281 | -321 | -321 | -325 | -347 | -317 | -229 | -0 | -0 |
| EBIT | 697 | 65 | 393 | 497 | 620 | 2.174 | 2.604 | -192 | -23 |
| Net financials | -654 | -691 | -732 | -686 | -717 | -707 | -400 | -10 | 0 |
| Profit before tax | 43 | -626 | -339 | -189 | -97 | 1.468 | 2.204 | -202 | -23 |
| Tax | -402 | -0 | -0 | -0 | -0 | -0 | 519 | -0 | -0 |
| Net profit | 445 | -626 | -339 | -189 | -97 | 1.468 | 1.685 | -202 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.296 | 14.712 | 14.900 | 16.020 | 14.812 | 15.722 | 1.588 | 48 | 48 |
| Equity | 1.025 | 979 | 981 | 2.131 | 862 | 2.574 | 246 | 43 | 21 |
| Long-term debt | 9.791 | 9.532 | 12.978 | 13.001 | 12.441 | 11.340 | 0 | 0 | 0 |
| Short-term debt | 4.480 | 4.201 | 941 | 888 | 1.508 | 1.807 | 1.342 | 5 | 28 |
| Total debt | 14.271 | 13.733 | 13.919 | 13.889 | 13.950 | 13.148 | 1.342 | 5 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2019 | — | — |
BU Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BT Schlösser Holding A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Bjørn Ulric Hartel Rosenvinge -Thürmer | Management | 0 companies |
| Ole Frands Sigetty | Chairman | 0 companies |
| Casper Tinus Sanderhage | Board of Directors | 0 companies |
| Tim Eiberg Andersen | Board of Directors | 0 companies |
| Erick Bjørn Hartel Rosenvinge | Board of Directors | 0 companies |