| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | +6% |
| Net profit | DKK -231K | -142% |
| Total assets | DKK 10,3M | -2% |
| Equity | DKK 10,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -34 | -32 | -37 | -34 | -27 | -39 | -38 | -38 | -43 | -24 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -34 | -32 | -37 | -34 | -27 | -39 | -38 | -38 | -43 | -24 | -35 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -34 | -32 | -37 | -34 | -27 | -39 | -38 | -38 | -43 | -24 | -35 | -33 |
| Net financials | 0 | 489 | 0 | 862 | 124 | -247 | -377 | 47 | 0 | -192 | -709 | 589 | -199 |
| Profit before tax | — | 950 | -58 | 825 | -555 | -274 | -416 | 9 | 379 | 57 | -733 | 554 | -231 |
| Tax | -0 | 108 | 14 | 186 | 7 | 2 | -1 | 2 | -0 | 0 | -0 | -0 | -0 |
| Net profit | — | 842 | -72 | 639 | -562 | -276 | -415 | 7 | 379 | 57 | -733 | 554 | -231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.280 | 11.235 | 11.015 | 11.813 | 11.092 | 10.816 | 10.401 | 10.408 | 10.787 | 10.843 | 10.103 | 10.559 | 10.327 |
| Equity | 10.222 | 11.064 | 10.992 | 11.631 | 11.069 | 10.793 | 10.378 | 10.385 | 10.764 | 10.821 | 10.088 | 10.542 | 10.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -58 | 170 | 23 | 182 | 23 | 23 | 23 | 23 | 23 | 23 | 15 | 16 | 16 |
| Total debt | -58 | 170 | 23 | 182 | 23 | 23 | 23 | 23 | 23 | 23 | 15 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Founder | Founder | 2002 | — | — |
KG Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Monberg | Founder | 0 companies |
| Kjell Grubin | Management | 0 companies |