| Revenue | DKK -27K | -21% |
| EBITDA | DKK -29K | +13% |
| Net profit | DKK 1,1M | -35% |
| Total assets | DKK 9M | +13% |
| Equity | DKK 8,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -21 | -48 | -60 | -24 | -20 | -14 | -38 | -74 | -33 | -15 | -34 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -21 | -48 | -60 | -24 | -20 | -14 | -38 | -74 | -33 | -15 | -34 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -21 | -48 | -60 | -25 | -25 | -19 | -42 | -74 | -33 | -15 | -34 | -29 |
| Net financials | 190 | 664 | 729 | 647 | -34 | 430 | -106 | 1.539 | 2.835 | 895 | -1.233 | 1.827 | 1.424 |
| Profit before tax | 179 | 642 | 681 | 588 | -59 | 405 | -125 | 1.497 | 2.761 | 862 | -1.248 | 1.794 | 1.397 |
| Tax | -0 | 13 | 169 | 138 | -14 | 94 | -28 | 337 | 616 | 191 | 3 | 124 | 306 |
| Net profit | 179 | 629 | 512 | 450 | -45 | 311 | -98 | 1.160 | 2.145 | 671 | -1.250 | 1.670 | 1.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.764 | 4.294 | 4.872 | 5.091 | 4.811 | 4.843 | 4.376 | 5.618 | 8.009 | 7.907 | 6.379 | 7.943 | 8.999 |
| Equity | 3.755 | 4.284 | 4.696 | 4.946 | 4.701 | 4.812 | 4.364 | 5.324 | 7.359 | 7.730 | 6.366 | 7.918 | 8.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 10 | 176 | 145 | 110 | 29 | 12 | 294 | 651 | 176 | 13 | 25 | 193 |
| Total debt | 9 | 10 | 176 | 145 | 110 | 29 | 12 | 294 | 651 | 176 | 13 | 25 | 193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|