| Revenue | DKK 103K | +97% |
| EBITDA | DKK 103K | +97% |
| Net profit | DKK 3,7M | +39% |
| Total assets | DKK 15,6M | +25% |
| Equity | DKK 12,8M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -23 | -28 | -51 | -28 | -21 | -25 | 154 | 23 | 75 | 89 | 52 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -23 | -28 | -51 | -28 | -21 | -25 | 154 | 23 | 75 | 89 | 52 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -24 | -24 | -24 | -24 | -24 | -24 |
| EBIT | -40 | -23 | -28 | -51 | -28 | -21 | -29 | 130 | -1 | 51 | 66 | 28 | 79 |
| Net financials | 623 | 156 | 1.430 | 1.463 | 1.379 | 2.256 | 863 | 1.103 | 724 | 507 | 1.533 | 2.660 | 3.687 |
| Profit before tax | 583 | 134 | 1.401 | 1.413 | 1.351 | 2.235 | 834 | 1.233 | 724 | 558 | 1.598 | 2.689 | 3.767 |
| Tax | 17 | 4 | 6 | -15 | -6 | 0 | -18 | 6 | -5 | 6 | 14 | 17 | 41 |
| Net profit | 566 | 130 | 1.395 | 1.428 | 1.357 | 2.235 | 853 | 1.227 | 729 | 552 | 1.584 | 2.672 | 3.726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.231 | 3.895 | 5.143 | 6.306 | 6.654 | 7.689 | 8.811 | 9.139 | 8.842 | 8.545 | 10.294 | 12.501 | 15.586 |
| Equity | 3.957 | 3.708 | 5.104 | 5.127 | 5.783 | 7.018 | 5.656 | 6.775 | 7.167 | 6.720 | 8.189 | 10.306 | 12.832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 1.557 | 1.479 | 1.400 | 1.321 | 1.241 | 1.160 |
| Short-term debt | 274 | 187 | 40 | 1.179 | 871 | 670 | 3.129 | 786 | 166 | 387 | 737 | 899 | 1.530 |
| Total debt | 274 | 187 | 40 | 1.179 | 871 | 670 | 3.142 | 2.343 | 1.645 | 1.787 | 2.058 | 2.140 | 2.690 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|