| Revenue | DKK 48K | -242% |
| EBITDA | DKK 48K | +242% |
| Net profit | DKK 36K | +108% |
| Total assets | DKK 12,1M | -14% |
| Equity | DKK 12M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -61 | -26 | -28 | -29 | -15 | -16 | -18 | -20 | -56 | -34 | 48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | 18 | -61 | -26 | -28 | -29 | -15 | -16 | -18 | -20 | -56 | -34 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -49 |
| EBIT | -6 | -7 | 18 | -61 | -26 | -28 | -29 | -15 | -16 | -18 | -20 | -56 | -49 | -0 |
| Net financials | 1.731 | 1.247 | 997 | 755 | 1.580 | 1.351 | 754 | 798 | 730 | 7.753 | 1.315 | 1.301 | -349 | 36 |
| Profit before tax | 1.725 | 1.240 | 1.015 | 694 | 1.554 | 1.323 | 725 | 783 | 713 | 7.735 | 1.295 | 1.245 | -398 | 36 |
| Tax | 26 | 18 | 51 | -103 | 131 | 114 | 33 | 28 | 12 | 54 | -3 | 39 | 35 | -0 |
| Net profit | 1.700 | 1.222 | 964 | 797 | 1.423 | 1.209 | 692 | 756 | 702 | 7.681 | 1.298 | 1.206 | -432 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.591 | 6.929 | 9.923 | 9.782 | 11.540 | 12.473 | 12.712 | 8.400 | 8.908 | 15.901 | 17.327 | 14.621 | 14.050 | 12.066 |
| Equity | — | 6.908 | 7.772 | 8.469 | 9.484 | 10.591 | 11.177 | 7.079 | 7.724 | 12.349 | 13.590 | 14.538 | 13.984 | 12.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401 | 382 | 0 | 35 | 0 |
| Short-term debt | 495 | 22 | 1.963 | 1.130 | 2.056 | 1.882 | 1.535 | 1.322 | 1.184 | 3.151 | 3.355 | 83 | 32 | 46 |
| Total debt | 495 | 22 | 1.963 | 1.313 | 2.056 | 1.882 | 1.535 | 1.322 | 1.184 | 3.552 | 3.737 | 83 | 66 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|