| Revenue | DKK -29K | +21% |
| EBITDA | DKK -29K | -21% |
| Net profit | DKK 29K | +143% |
| Total assets | DKK 5M | -1% |
| Equity | DKK 2,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -41 | -23 | -21 | -18 | -16 | -19 | -20 | -19 | -20 | -22 | -24 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -41 | -23 | -21 | -18 | -86 | -19 | -20 | -19 | -20 | -22 | -24 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -41 | -23 | -21 | -18 | -86 | -19 | -20 | -19 | -20 | -22 | -24 | -29 |
| Net financials | -734 | 234 | 177 | -121 | 159 | -529 | -351 | 298 | -17 | 206 | -325 | -45 | 59 |
| Profit before tax | -779 | 193 | 154 | -142 | 141 | -615 | -370 | 279 | -36 | 186 | -347 | -69 | 29 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -779 | 193 | 154 | -142 | 141 | -615 | -370 | 279 | -36 | 186 | -347 | -69 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.541 | 4.752 | 4.701 | 4.459 | 4.506 | 4.318 | 4.303 | 4.643 | 4.718 | 4.844 | 5.021 | 5.102 | 5.029 |
| Equity | 4.530 | 4.627 | 4.685 | 4.443 | 4.482 | 3.764 | 3.288 | 3.459 | 3.312 | 3.385 | 2.924 | 2.737 | 2.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 125 | 17 | 17 | 24 | 554 | 1.015 | 1.184 | 1.407 | 1.459 | 2.098 | 2.365 | 2.384 |
| Total debt | 12 | 125 | 17 | 17 | 24 | 554 | 1.015 | 1.184 | 1.407 | 1.459 | 2.098 | 2.365 | 2.384 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Raunkjær | Chairman | 0 companies |
| Inger Raunkjær | Board of Directors | 0 companies |