| Revenue | DKK 139K | -50% |
| EBITDA | DKK 45K | -77% |
| Net profit | DKK 24K | -84% |
| Total assets | DKK 5,4M | -31% |
| Equity | DKK 1,4M | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | -311 | 360 | 364 | 434 | 409 | 408 | 496 | 524 | 512 | 484 | 278 | 139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 207 | -180 | -342 | -411 | 321 | 362 | 145 | 266 | 329 | 426 | 212 | 194 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 207 | -180 | -342 | -411 | 321 | 362 | 145 | 266 | 329 | 426 | 212 | 194 | 45 |
| Net financials | -68 | -62 | -54 | -30 | -91 | -153 | 4 | -36 | -30 | -24 | -12 | 1 | -14 |
| Profit before tax | 139 | -242 | -396 | -381 | 230 | 210 | 150 | 229 | 298 | 402 | 200 | 195 | 31 |
| Tax | 35 | -61 | -96 | -81 | 52 | 51 | 33 | 52 | 66 | 88 | 44 | 42 | 7 |
| Net profit | 104 | -182 | -299 | -300 | 178 | 159 | 117 | 177 | 233 | 313 | 156 | 152 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.132 | 3.254 | 3.439 | 3.681 | 4.498 | 6.204 | 6.259 | 7.327 | 7.501 | 7.732 | 7.758 | 7.890 | 5.405 |
| Equity | 108 | 290 | 589 | 889 | 1.067 | 1.226 | 1.343 | 1.520 | 1.753 | 2.066 | 2.222 | 2.374 | 1.398 |
| Long-term debt | 2.209 | 2.132 | 2.000 | 1.947 | 2.264 | 3.718 | 3.567 | 4.224 | 4.069 | 3.912 | 3.756 | 3.615 | 3.471 |
| Short-term debt | 815 | 810 | 791 | 752 | 1.074 | 1.138 | 1.252 | 1.484 | 1.580 | 1.628 | 1.662 | 1.803 | 459 |
| Total debt | 3.024 | 2.941 | 2.791 | 2.699 | 3.338 | 4.856 | 4.818 | 5.707 | 5.648 | 5.540 | 5.419 | 5.418 | 3.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2002 | — | — |
GV Management | Management | 2023 | — | — |
KD Management | Management | 2002 | — | — |
GV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANLITA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Grimm Birnbaum | Management | 0 companies |
| Giedrius Venckus | Management | 0 companies |
| Kim Dahl Larsen | Management | 0 companies |
| Giedrius Venckus | Management | 0 companies |