| Revenue | DKK -59K | +79% |
| EBITDA | DKK -59K | -79% |
| Net profit | DKK -59K | -116% |
| Total assets | DKK 477K | -3% |
| Equity | DKK 0 | — |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -52 | -595 | -31 | -33 | -33 | -29 | -29 | -30 | -30 | -33 | -34 | -33 | -59 |
| Staff expenses | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -52 | -595 | -31 | -33 | -33 | -29 | -29 | -30 | -30 | -33 | -34 | -33 | -59 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -13 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -64 | -607 | -44 | -46 | -39 | -29 | -29 | -30 | -30 | -33 | -34 | -33 | -59 |
| Net financials | -51 | -50 | -45 | -37 | -27 | -22 | -13 | -6 | -3 | -0 | -3 | -1 | -1 | -6 |
| Profit before tax | -113 | -115 | -652 | -81 | -73 | -60 | -43 | -35 | -32 | -30 | -36 | -35 | -34 | -65 |
| Tax | -71 | -31 | -159 | -20 | -17 | -13 | -9 | -8 | -7 | -7 | -7 | -7 | -7 | -6 |
| Net profit | -42 | -83 | -493 | -61 | -56 | -47 | -33 | -27 | -26 | -24 | -28 | -27 | -27 | -59 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.097 | 1.093 | 519 | 506 | 481 | 476 | 475 | 473 | 478 | 485 | 487 | 497 | 492 | 477 |
| Equity | 78 | -6 | -499 | -560 | -616 | -663 | -696 | -723 | -749 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | 0 | 295 | 553 | 678 | 772 | 854 | 966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.020 | 687 | 367 | 290 | 226 | 187 | 106 | 1.096 | 1.124 | 382 | 384 | 395 | 397 | 374 |
| Total debt | 1.020 | 982 | 919 | 968 | 999 | 1.041 | 1.072 | 1.096 | 1.124 | 382 | 384 | 395 | 397 | 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2002 | — | — |
BR Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN M. CHRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Maagaard Christensen | Management | 0 companies |
| BEH Revision | Audit | 0 companies |
| John Maagaard Christensen | Board of Directors | 0 companies |
| Ulrich Carlin Nielsen | Chairman | 0 companies |