| Revenue | DKK 1,1M | -60% |
| EBITDA | DKK 863K | -39% |
| Net profit | DKK 1,2M | -1% |
| Total assets | DKK 40,3M | +0% |
| Equity | DKK 38,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.490 | 1.255 | -877 | 545 | 1.086 | 2.124 | 2.059 | 2.156 | 2.295 | 2.748 | 1.091 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.088 | 855 | -309 | 11.071 | 574 | 1.675 | 1.640 | 1.821 | 1.979 | 1.416 | 863 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.088 | 855 | -309 | 11.071 | 574 | 1.675 | 1.640 | 1.821 | 1.979 | 1.416 | 863 |
| Net financials | -119 | -110 | -102 | -99 | -98 | -51 | -64 | -32 | 39 | 80 | 564 |
| Profit before tax | 969 | 745 | -411 | 10.973 | 476 | 1.624 | 1.576 | 1.788 | 2.018 | 1.496 | 1.427 |
| Tax | 242 | 186 | 156 | 2.415 | 105 | 357 | 347 | 393 | 444 | 330 | 272 |
| Net profit | 727 | 559 | -567 | 8.557 | 371 | 1.266 | 1.229 | 1.395 | 1.574 | 1.166 | 1.155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.211 | 46.205 | 46.507 | 36.477 | 37.233 | 36.691 | 37.928 | 36.503 | 38.583 | 40.232 | 40.274 |
| Equity | 38.133 | 38.692 | 39.259 | 30.702 | 31.073 | 32.340 | 33.569 | 34.964 | 36.538 | 37.704 | 38.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 119 | 225 | 1.387 |
| Short-term debt | 6.210 | 5.459 | 5.350 | 5.775 | 6.160 | 4.352 | 4.000 | 787 | 917 | 1.188 | 29 |
| Total debt | 6.210 | 5.459 | 5.350 | 5.775 | 6.160 | 4.352 | 4.000 | 855 | 1.036 | 1.413 | 1.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Unofficial title | Unofficial title | 2022 | — | — |
TC Management | Management | 2002 | — | — |
KM Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANTABE A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Iversen | Unofficial title | 0 companies |
| Tage Christensen Beck | Management | 0 companies |
| Klaus Møller | Audit | 0 companies |
| Anke Beck | Chairman | 0 companies |
| Inger Sabine Beck | Board of Directors | 0 companies |
| Morten Steengaard | Board of Directors | 0 companies |
| Dore Elise Ragnhild Malin Lundø Brun | Board of Directors | 0 companies |