| Revenue | DKK -1K | +20% |
| EBITDA | DKK -1K | -20% |
| Net profit | DKK -33K | -197% |
| Total assets | DKK 343K | -9% |
| Equity | DKK 322K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 21 | 6 | 20 | — | — | 0 | 56 | — | 0 | -1 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 21 | 6 | 20 | 0 | 0 | 0 | 56 | 0 | 0 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 21 | 6 | 20 | 0 | 0 | 0 | 56 | 0 | 0 | -1 | -1 | -1 | -1 |
| Net financials | 11 | 22 | 6 | 20 | 5 | 43 | -0 | 56 | 150 | 29 | -24 | 47 | -10 | -32 |
| Profit before tax | -0 | 21 | 6 | 20 | 5 | 43 | -0 | 56 | 150 | 29 | -24 | 46 | -11 | -33 |
| Tax | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10 | 21 | 6 | 20 | 5 | 43 | -0 | 56 | 150 | 29 | -24 | 46 | -11 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 98 | 114 | 121 | 126 | 174 | 159 | 218 | 327 | 353 | 333 | 381 | 376 | 343 |
| Equity | 43 | 65 | 71 | 91 | 96 | 139 | 138 | 194 | 315 | 344 | 320 | 366 | 355 | 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 34 | 44 | 30 | 30 | 35 | 20 | 24 | 12 | 8 | 13 | 15 | 21 | 21 |
| Total debt | 20 | 34 | 44 | 30 | 30 | 35 | 20 | 24 | 12 | 8 | 13 | 15 | 21 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Gregers Paulsen | Audit | 0 companies |