| Revenue | DKK -2K | -91% |
| EBITDA | DKK -2K | +91% |
| Net profit | DKK -395 | +99% |
| Total assets | DKK 501K | -18% |
| Equity | DKK 55K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 48 | 0 | 158 | 46 | -13 | 31 | 446 | -2 | -2 | -26 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 48 | 0 | 158 | 46 | -13 | 31 | 446 | -2 | -2 | -26 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 48 | 0 | 158 | 46 | -13 | 31 | 446 | -2 | -2 | -26 | -2 |
| Net financials | -2 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -7 | -12 | 0 | -0 | 0 | 11 |
| Profit before tax | -2 | 0 | 0 | 48 | 0 | 158 | 46 | -13 | 23 | 435 | -2 | -3 | -26 | 9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | 99 | -0 | -0 | -0 | 9 |
| Net profit | -2 | 0 | 0 | 48 | 0 | 158 | 46 | -13 | 3 | 336 | -2 | -3 | -26 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 153 | 616 | 616 | 617 | 614 | 501 |
| Equity | -528 | -528 | -528 | -480 | -480 | -322 | -276 | -289 | -250 | 86 | 84 | 82 | 55 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 528 | 528 | 528 | 480 | 480 | 322 | 284 | 297 | 403 | 530 | 532 | 536 | 559 | 446 |
| Total debt | 528 | 528 | 528 | 480 | 480 | 322 | 284 | 297 | 403 | 530 | 532 | 536 | 559 | 446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LY Founder | Founder | 2002 | — | — |
PO Audit | Audit | 2002 | — | — |
JH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXCALIBUR HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Yvonne Larsen | Founder | 0 companies |
| Per Obling | Audit | 0 companies |
| Jens Holger Larsen | Management | 0 companies |