| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -13K | -2% |
| Total assets | DKK 496 | -62% |
| Equity | DKK -7K | +86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 388 | 447 | 242 | 224 | 89 | 214 | 24 | -36 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 0 | 11 | -14 | 6 | -8 | 27 | -67 | -36 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 0 | 11 | -14 | 6 | -8 | 27 | -67 | -36 | -8 | -8 |
| Net financials | -1 | -2 | -1 | -0 | -1 | -2 | -1 | -1 | -4 | -5 | -5 |
| Profit before tax | 8 | -1 | 11 | -15 | 5 | -9 | 27 | -68 | -39 | -12 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8 | -1 | 11 | -15 | 5 | -9 | 27 | -68 | -39 | -12 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 62 | 90 | 13 | 13 | 2 | 87 | 2 | 0 | 1 | 0 |
| Equity | -12 | -13 | -2 | -17 | -12 | -21 | 6 | -63 | -37 | -49 | -7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 75 | 93 | 30 | 25 | 23 | 82 | 64 | 37 | 51 | 8 |
| Total debt | 51 | 75 | 93 | 30 | 25 | 23 | 82 | 64 | 37 | 51 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JA Management | Management | 2011 | — | — |
LW | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Jørn Aarup Frost | Management | 0 companies |
| Leif Withøfft Rasmussen | Audit | 0 companies |
| Kim Bay Nielsen | Board of Directors | 0 companies |
| Thomas Rimaas | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jan Jack Olsen | Board of Directors | 0 companies |