| Revenue | DKK 388K | +27% |
| EBITDA | DKK -87K | +18% |
| Net profit | DKK -68K | +15% |
| Total assets | DKK 1,7M | -7% |
| Equity | DKK 1,4M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 612 | 609 | 308 | 795 | 635 | 629 | 817 | 519 | 770 | 392 | 381 | 367 | 305 | 388 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | 152 | -98 | 368 | 123 | 158 | 355 | 4 | 183 | -84 | -152 | -133 | -107 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | 152 | -98 | 368 | 123 | 158 | 355 | 4 | 183 | -84 | -152 | -133 | -107 | -87 |
| Net financials | -4 | -5 | -10 | -7 | -11 | -11 | -16 | -19 | -22 | -32 | 37 | 3 | 5 | 0 |
| Profit before tax | 118 | 147 | -108 | 362 | 113 | 148 | 339 | -14 | 161 | -116 | -115 | -130 | -103 | -87 |
| Tax | 30 | 37 | -0 | 60 | 25 | 33 | 73 | 1 | 32 | -25 | -25 | -29 | -23 | -19 |
| Net profit | 88 | 110 | -108 | 302 | 88 | 115 | 266 | -16 | 129 | -91 | -90 | -101 | -80 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.298 | 1.299 | 1.336 | 1.605 | 1.542 | 1.702 | 2.038 | 2.033 | 2.325 | 2.012 | 2.006 | 1.959 | 1.846 | 1.725 |
| Equity | 923 | 1.033 | 924 | 1.227 | 1.314 | 1.429 | 1.695 | 1.679 | 1.809 | 1.718 | 1.628 | 1.527 | 1.447 | 1.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 150 | 155 | 143 | 118 |
| Short-term debt | 373 | 266 | 412 | 379 | 227 | 272 | 341 | 347 | 512 | 291 | 228 | 277 | 257 | 229 |
| Total debt | 373 | 266 | 412 | 379 | 227 | 272 | 341 | 350 | 516 | 294 | 378 | 432 | 400 | 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Gert Frost | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |