| Revenue | DKK -503K | +5489% |
| EBITDA | DKK -503K | -5489% |
| Net profit | DKK -750K | +26% |
| Total assets | DKK 17,1M | +8% |
| Equity | DKK -11,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -26 | -9 | -503 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -26 | -9 | -503 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -26 | -9 | -503 |
| Net financials | -656 | -599 | -494 |
| Profit before tax | -682 | -608 | -997 |
| Tax | -4.518 | 405 | -247 |
| Net profit | 3.836 | -1.013 | -750 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 17.412 | 15.909 | 17.113 |
| Equity | -10.073 | -11.086 | -11.836 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 27.485 | 26.995 | 28.949 |
| Total debt | 27.485 | 26.995 | 28.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2005 | — | — |
CS Management | Management | 2014 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SS Management | Management | 2002 | — | — |
FK Management | Management | 2003 | — | — |
HU Audit | Audit | 2002 | — | — |
CA Management | Management | 2009 | — | — |
OS Management | Management | 2005 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SH Management | Management | 2006 | — | — |
SÆ Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOTOX HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frederiksen | Management | 0 companies |
| Carsten Schmidt | Management | 0 companies |
| Mads Bonde Hansen | Chief Executive Officer | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Frank Kruse Nielsen | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Carsten Abel | Management | 0 companies |
| Ole Stein Jensen | Management | 0 companies |
| Hans Fuglgaard | Chief Executive Officer | 0 companies |
| Søren Holmgaard | Management | 0 companies |
| Søren Ærendal Mikkelsen | Management | 0 companies |
| Hans Jørn Sørensen | Board of Directors | 0 companies |
| Søren Jansen | Board of Directors | 0 companies |
| Peter Eriksen Jensen | Board of Directors | 0 companies |
| Lars Herman Petersen | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Lars Radoor Sørensen | Board of Directors | 0 companies |
| Per Bundgaard | Board of Directors | 0 companies |
| Tage Reinert | Chairman | 0 companies |
| Antti Niinivaara | Board of Directors | 0 companies |
| Johannes Huus Bogh | Board of Directors | 0 companies |
| Lars Tinggaard Johannesen | Board of Directors | 0 companies |
| Leif Stiholt | Chairman | 0 companies |
| Tim Torben Albertsen | Board of Directors | 0 companies |
| Hagen Ødum | Board of Directors | 0 companies |
| Niels Henrik Aksel Hansen | Chairman | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Frederik Bruhn-Petersen | Board of Directors | 0 companies |