| Revenue | DKK 2,3M | -12% |
| EBITDA | DKK 1,5M | -21% |
| Net profit | DKK 1,1M | -23% |
| Total assets | DKK 2,4M | -45% |
| Equity | DKK 2M | -25% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.127 | 1.334 | 1.045 | 2.626 | 2.315 |
| Staff expenses | -531 | -486 | -546 | -677 | -782 |
| EBITDA | 1.596 | 848 | 499 | 1.949 | 1.532 |
| Depreciation & amort. | -57 | -69 | -105 | -70 | -85 |
| EBIT | 1.539 | 780 | 394 | 1.879 | 1.447 |
| Net financials | -22 | -3 | 14 | 3 | 9 |
| Profit before tax | 1.517 | 777 | 408 | 1.882 | 1.456 |
| Tax | 336 | 172 | 91 | 417 | 324 |
| Net profit | 1.181 | 604 | 316 | 1.465 | 1.132 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.648 | 2.381 | 1.615 | 4.250 | 2.351 |
| Equity | 2.594 | 1.798 | 1.515 | 2.680 | 2.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.055 | 583 | 101 | 1.570 | 311 |
| Total debt | 1.055 | 583 | 101 | 1.570 | 311 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OB Chief Executive Officer | Chief Executive Officer | 2010 |
| Former (1) | ||
FB Chief Executive Officer | Chief Executive Officer | 2002 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Former (6) | ||
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2002 – 2007 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bruun Vilhelmsen | Chief Executive Officer | 0 companies |
| Ole Birkemose Madsen | Chief Executive Officer | 0 companies |
| Lise Nielsen | Chairman | 0 companies |
| Erik Arne Grobstok | Board of Directors | 0 companies |
| Bjørn Erik Grobstok | Board of Directors | 0 companies |
| Maria Birkemose Guldhammer | Board of Directors | 0 companies |
| Ole Birk Krøjgaard | Board of Directors | 0 companies |
| Arnt Bæksted | Chairman | 0 companies |
| Per Stian Grobstok | Board of Directors | 0 companies |
| Wilhelm Hermann Berkelder | Chairman | 0 companies |