| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +50% |
| Net profit | DKK -697K | -6% |
| Total assets | DKK 1,8M | -28% |
| Equity | DKK 1,8M | -28% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 169 | 185 | 152 | -1.794 | -129 | 12 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -51 | -39 | -24 | 289 | 129 | -10 | -5 | -12 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 152 | -1.926 | -129 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -51 | -39 | -24 | 137 | -1.797 | -139 | -5 | -12 | -6 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.506 | 947 | -127 | -1.652 | -1.441 | -8.694 | -633 | -644 | -691 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 3.453 | 908 | -150 | -1.515 | -3.238 | -8.833 | -669 | -656 | -697 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -21 | -23 | -3 | -38 | 22 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 3.476 | 928 | -127 | -1.513 | -3.200 | -8.855 | -669 | -656 | -697 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.870 | 19.650 | 19.805 | 22.784 | 16.630 | 5.558 | 3.268 | 2.558 | 1.839 |
| Equity | — | — | — | — | — | — | — | — | — | — | 18.619 | 18.412 | 17.888 | 16.693 | 13.288 | 4.035 | 3.258 | 2.492 | 1.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.252 | 1.220 | 1.898 | 6.092 | 3.342 | 677 | 10 | 66 | 45 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.252 | 1.220 | 1.898 | 6.092 | 3.342 | 677 | 10 | 66 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 2002 | — | — |
NA Unofficial title | Unofficial title | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Jørgensen Staugaard | Audit | 0 companies |
| Niels Anker Michaelsen | Unofficial title | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |
| Galina Koed-Madsen | Board of Directors | 0 companies |
| Jesper Koed-Brink | Board of Directors | 0 companies |
| Erik de Fønss | Board of Directors | 0 companies |
| Lennard Skjoldemose Hansen | Board of Directors | 0 companies |
| Galina Koed-Madsen | Board of Directors | 0 companies |