| Revenue | DKK 0 | — |
| EBITDA | DKK -403K | -101% |
| Net profit | DKK 3,7M | +150% |
| Total assets | DKK 394,5M | +1% |
| Equity | DKK 383,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.938 | 48.415 | 58.387 | 63.956 | 39.918 | 37.968 | 47.689 | 42.034 | 20.729 | 30.910 | 39.387 | 36.919 | 0 |
| Staff expenses | -19.308 | -16.347 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29.440 | 40.587 | 54.838 | 63.891 | 39.691 | 37.831 | 46.853 | 41.481 | 20.243 | 30.708 | 39.123 | 36.617 | -403 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29.440 | 40.587 | 54.838 | 63.891 | 39.691 | 37.831 | 46.853 | 41.481 | 20.243 | 30.708 | 39.123 | 36.617 | -403 |
| Net financials | -104 | -874 | 1.498 | 5.150 | 157 | -29 | -383 | -29 | -165 | -26 | -98 | 4.733 | 8.159 |
| Profit before tax | 29.381 | 39.712 | 56.622 | 69.041 | 39.848 | 37.802 | 46.470 | 41.452 | 20.078 | 30.682 | 39.025 | 41.350 | 7.756 |
| Tax | 7.348 | 10.023 | 11.134 | 18.921 | 8.766 | 8.316 | 10.224 | 9.120 | 4.417 | 6.750 | 8.632 | 48.782 | 4.053 |
| Net profit | 22.033 | 29.689 | 45.488 | 50.120 | 31.081 | 29.486 | 36.246 | 32.332 | 15.661 | 23.932 | 30.393 | -7.432 | 3.703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.601 | 108.454 | 159.445 | 207.395 | 229.117 | 258.092 | 295.865 | 327.010 | 337.695 | 363.853 | 387.442 | 389.132 | 394.523 |
| Equity | 62.980 | 92.631 | 138.119 | 188.239 | 219.321 | 248.807 | 285.053 | 317.383 | 333.044 | 356.976 | 387.369 | 379.937 | 383.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.811 | 14.828 | 21.326 | 19.155 | 9.796 | 9.285 | 10.812 | 9.627 | 4.651 | 6.877 | 73 | 9.195 | 10.883 |
| Total debt | 8.811 | 14.828 | 21.326 | 19.155 | 9.796 | 9.285 | 10.812 | 9.627 | 4.651 | 6.877 | 73 | 9.195 | 10.883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2023 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TW Audit | Audit | 2002 | — | — |
GH Management | Management | 2014 | — | — |
OV Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
BK Management | Management | 2020 | — | — |
MT Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NUNC A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Lie | Management | 0 companies |
| Mårten Winge | Chief Executive Officer | 0 companies |
| Torben Wied | Audit | 0 companies |
| Grant Hellier Lawrence | Management | 0 companies |
| Ole Vorm | Chief Executive Officer | 0 companies |
| Bo Kühnel Matthisson | Management | 0 companies |
| Michael Toftvad | Management | 0 companies |
| Erik Johan Lennart Walldén | Board of Directors | 0 companies |
| Jarne Elleholm | Board of Directors | 0 companies |
| James R. Coley | Board of Directors | 0 companies |
| Tonni Bülow-Nielsen | Board of Directors | 0 companies |
| Thomas Graf | Board of Directors | 0 companies |
| Palle Schelde Jensen | Board of Directors | 0 companies |
| Rikhard Zitting | Board of Directors | 0 companies |
| Anthony Hugh Smith | Board of Directors | 0 companies |
| Hans Schmidt-Hansen | Chairman | 0 companies |
| John Riis Mortensen | Board of Directors | 0 companies |
| Hans-Henrik Horsted Eriksen | Board of Directors | 0 companies |
| Iain Alasdair Keith Moodie | Board of Directors | 0 companies |
| Lars Fogh | Chairman | 0 companies |
| Linda Carina Carlsson | Board of Directors | 0 companies |
| Patrik Olof Dahlén | Chairman | 0 companies |
| Piet Van der Zande | Chairman | 0 companies |
| Paul-Christian Sonne Kongsted | Board of Directors | 0 companies |