| Revenue | DKK 138K | +0% |
| EBITDA | DKK 138K | +0% |
| Net profit | DKK -66K | +15% |
| Total assets | DKK 5,5M | +5% |
| Equity | DKK 1M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 326 | 318 | 266 | 312 | 312 | 338 | 232 | 318 | 319 | 347 | 350 | 138 | 138 |
| Staff expenses | -179 | -85 | -96 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 241 | 222 | 239 | 312 | 312 | 338 | 232 | 318 | 319 | 347 | 350 | 138 | 138 |
| Depreciation & amort. | -0 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 |
| EBIT | 94 | 208 | 189 | 206 | 279 | 279 | 305 | 199 | 285 | 286 | 314 | 317 | 105 | 105 |
| Net financials | -110 | -83 | -72 | -66 | -60 | -57 | -41 | -35 | -34 | -18 | -18 | -15 | -196 | -180 |
| Profit before tax | -16 | 125 | 118 | 140 | 219 | 222 | 264 | 164 | 251 | 268 | 297 | 302 | -90 | -75 |
| Tax | -0 | 37 | 37 | 47 | 56 | 56 | 65 | 43 | 63 | 66 | 73 | 74 | -13 | -9 |
| Net profit | -16 | 88 | 81 | 93 | 163 | 166 | 199 | 120 | 188 | 202 | 224 | 228 | -78 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.436 | 5.366 | 5.337 | 5.346 | 5.508 | 5.597 | 5.723 | 5.846 | 5.406 | 5.349 | 5.584 | 5.799 | 5.257 | 5.498 |
| Equity | 443 | 531 | 612 | 705 | 868 | 953 | 1.152 | 911 | 799 | 701 | 924 | 1.152 | 1.074 | 1.008 |
| Long-term debt | 4.539 | 4.539 | 4.539 | 4.539 | 4.539 | 4.539 | 4.546 | 4.546 | 4.546 | 4.546 | 4.546 | 4.546 | 4.019 | 4.462 |
| Short-term debt | 455 | 296 | 186 | 102 | 101 | 104 | 25 | 390 | 61 | 102 | 114 | 101 | 163 | 28 |
| Total debt | 4.994 | 4.835 | 4.725 | 4.641 | 4.640 | 4.643 | 4.571 | 4.936 | 4.607 | 4.648 | 4.660 | 4.647 | 4.183 | 4.490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2002 | — | — |
HJ Management | Management | 2002 | — | — |
VC Management | Management | 2002 | — | — |
SB Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET FREDTOFTE HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Helle Jørgsholm | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Sten Balslev | Management | 0 companies |