| Revenue | DKK -13K | -90% |
| EBITDA | DKK -13K | +90% |
| Net profit | DKK 150K | +114% |
| Total assets | DKK 9,2M | -17% |
| Equity | DKK 9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -16 | 122 | -9 | -7 | -6 | -7 | -14 | -75 | -10 | 3 | -9 | -132 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -16 | -142 | -9 | -7 | -6 | -7 | -14 | -75 | -10 | 3 | -9 | -132 | -13 |
| Depreciation & amort. | -71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | -16 | -142 | -9 | -7 | -6 | -7 | -14 | -75 | -10 | 3 | -9 | -132 | -13 |
| Net financials | 991 | 387 | 368 | -413 | -494 | 310 | 997 | 682 | 924 | -845 | 2.413 | 211 | -936 | 178 |
| Profit before tax | 907 | 371 | 226 | -422 | -501 | 304 | 990 | 668 | 849 | -855 | 2.416 | 202 | -1.069 | 165 |
| Tax | 42 | 38 | 86 | 38 | -126 | 72 | 28 | 26 | 29 | -60 | 28 | 76 | -0 | 15 |
| Net profit | 864 | 333 | 140 | -460 | 375 | 232 | 962 | 642 | 820 | -795 | 2.387 | 126 | -1.069 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.708 | 7.978 | 7.258 | 6.707 | 6.252 | 6.838 | 7.820 | 8.049 | 8.837 | 8.031 | 11.781 | 10.595 | 11.041 | 9.208 |
| Equity | 6.850 | 7.086 | 7.130 | 6.572 | 6.097 | 6.596 | 7.454 | 7.990 | 8.702 | 7.797 | 10.071 | 10.083 | 9.014 | 9.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 87 | 0 | 0 |
| Short-term debt | 859 | 892 | 128 | 135 | 155 | 242 | 366 | 58 | 106 | 234 | 1.710 | 426 | 2.027 | 163 |
| Total debt | 859 | 892 | 128 | 135 | 155 | 242 | 366 | 58 | 134 | 234 | 1.710 | 513 | 2.027 | 163 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Lund Sommer | Board of Directors | 0 companies |
| Dorrit Larsen | Board of Directors | 0 companies |
| Benjamin Larsen | Chairman | 0 companies |