| Revenue | DKK -77K | -31% |
| EBITDA | DKK -108K | +23% |
| Net profit | DKK 231K | +119% |
| Total assets | DKK 1,4M | +61% |
| Equity | DKK -3M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 671 | 610 | -99 | -232 | 211 | -215 | -57 | -204 | -700 | 251 | 63 | -229 | -111 | -77 |
| Staff expenses | -415 | -416 | -362 | -382 | -416 | -565 | -424 | -339 | -174 | -99 | -143 | -29 | -29 | -31 |
| EBITDA | 256 | 194 | -461 | -614 | -204 | -780 | -481 | -543 | -874 | 153 | -80 | -258 | -140 | -108 |
| Depreciation & amort. | 53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | 194 | -461 | -614 | -204 | -780 | -481 | -543 | -933 | 153 | -80 | -258 | -140 | -108 |
| Net financials | -45 | -43 | -85 | -96 | -85 | -113 | -107 | -63 | -123 | -17 | 1 | -3.572 | -2.074 | 339 |
| Profit before tax | 158 | 152 | -545 | -710 | -289 | -893 | -588 | -606 | -1.056 | 135 | -79 | -2.065 | -1.211 | 231 |
| Tax | 40 | 38 | -132 | -165 | -62 | -196 | -129 | -18 | 150 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 118 | 113 | -413 | -544 | -227 | -697 | -459 | -588 | -1.206 | 135 | -79 | -2.065 | -1.211 | 231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.104 | 2.838 | 3.095 | 4.341 | 4.222 | 4.821 | 5.102 | 4.665 | 3.806 | 3.732 | 3.696 | 1.842 | 867 | 1.397 |
| Equity | 682 | 796 | 383 | 539 | 311 | 164 | 205 | -383 | 11 | 147 | 67 | -1.998 | -3.209 | -2.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.421 | 2.042 | 2.713 | 3.802 | 3.911 | 4.657 | 4.897 | 5.047 | 3.795 | 3.585 | 3.629 | 3.840 | 4.076 | 4.374 |
| Total debt | 1.421 | 2.042 | 2.713 | 3.802 | 3.911 | 4.657 | 4.897 | 5.047 | 3.795 | 3.585 | 3.629 | 3.840 | 4.076 | 4.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henrik Andreasen Holst Holding ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Andreasen Holst | Management | 0 companies |